14.10
0.00
(0.00%)
At close: January 31 at 5:25:24 PM GMT+1
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
1,013,184.00
909,270.00
730,506.00
548,372.00
221,728.00
Cost of Revenue
589,516.00
524,020.00
398,545.00
277,199.00
94,059.00
Gross Profit
423,668.00
385,250.00
331,961.00
271,173.00
127,669.00
Operating Expense
583,733.00
577,076.00
612,013.00
537,610.00
241,721.00
Operating Income
-160,065.00
-191,826.00
-280,052.00
-266,437.00
-114,052.00
Net Non Operating Interest Income Expense
41,132.00
42,531.00
24,812.00
2,988.00
-353.00
Other Income Expense
-14,681.00
-11,193.00
-818,988.00
-51,905.00
-15,665.00
Pretax Income
-133,614.00
-160,488.00
-1,074,228.00
-315,354.00
-130,070.00
Tax Provision
3,822.00
3,476.00
-4,219.00
-26,921.00
-5,792.00
Net Income Common Stockholders
-137,436.00
-163,964.00
-1,070,009.00
-288,433.00
-124,278.00
Diluted NI Available to Com Stockholders
-137,436.00
-163,964.00
-1,070,009.00
-288,433.00
-124,278.00
Basic EPS
-0.89
-1.07
-7.11
-2.04
-1.18
Diluted EPS
-0.89
-1.07
-7.11
-2.04
-1.18
Basic Average Shares
154,335.96
153,765.41
150,404.13
141,580.92
105,221.91
Diluted Average Shares
154,335.96
153,765.41
150,404.13
141,580.92
105,221.91
Total Operating Income as Reported
-174,746.00
-203,019.00
-1,099,040.00
-318,342.00
-129,717.00
Total Expenses
1,173,249.00
1,101,096.00
1,010,558.00
814,809.00
335,780.00
Net Income from Continuing & Discontinued Operation
-137,436.00
-163,964.00
-1,070,009.00
-288,433.00
-124,278.00
Normalized Income
-124,957.15
-154,449.95
-254,237.55
-240,959.00
-109,310.56
Interest Income
42,520.00
43,959.00
26,866.00
5,855.00
2,544.00
Interest Expense
1,388.00
1,428.00
2,054.00
2,867.00
2,897.00
Net Interest Income
41,132.00
42,531.00
24,812.00
2,988.00
-353.00
EBIT
-132,226.00
-159,060.00
-1,072,174.00
-312,487.00
-127,173.00
EBITDA
-25,824.00
-49,432.00
-956,913.00
-207,939.00
-90,690.00
Reconciled Cost of Revenue
589,516.00
524,020.00
398,545.00
277,199.00
94,059.00
Reconciled Depreciation
106,402.00
109,628.00
115,261.00
104,548.00
36,483.00
Net Income from Continuing Operation Net Minority Interest
-137,436.00
-163,964.00
-1,070,009.00
-288,433.00
-124,278.00
Total Unusual Items Excluding Goodwill
-14,681.00
-11,193.00
-818,988.00
-51,905.00
-15,665.00
Total Unusual Items
-14,681.00
-11,193.00
-818,988.00
-51,905.00
-15,665.00
Normalized EBITDA
-11,143.00
-38,239.00
-137,925.00
-156,034.00
-75,025.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-2,202.15
-1,678.95
-3,216.55
-4,431.00
-697.56
3/31/2021 - 9/21/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade