0.0035
0.0000
(0.00%)
At close: January 10 at 8:03:32 AM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
8,885.0000
8,885.0000
13,975.0000
63,265.0000
55,913.0000
Cost of Revenue
1,572.0000
1,572.0000
3,534.0000
19,137.0000
19,380.0000
Gross Profit
7,313.0000
7,313.0000
10,441.0000
44,128.0000
36,533.0000
Operating Expense
12,362.0000
12,362.0000
35,844.0000
51,227.0000
35,204.0000
Operating Income
-5,049.0000
-5,049.0000
-25,403.0000
-7,099.0000
1,329.0000
Net Non Operating Interest Income Expense
-1,424.0000
-1,424.0000
-354.0000
-641.0000
-598.0000
Pretax Income
-5,887.0000
-5,887.0000
-35,619.0000
-17,064.0000
1,428.0000
Tax Provision
1,456.0000
1,456.0000
68.0000
6,891.0000
5,254.0000
Net Income Common Stockholders
-21,343.0000
-21,343.0000
-35,090.0000
-23,955.0000
-2,058.0000
Diluted NI Available to Com Stockholders
-21,343.0000
-21,343.0000
-35,090.0000
-23,955.0000
-2,058.0000
Basic EPS
-0.10
--
-0.17
-0.12
-0.01
Diluted EPS
-0.10
--
-0.17
-0.12
-0.01
Basic Average Shares
204,563.0000
--
204,903.0000
205,378.0000
205,378.0000
Diluted Average Shares
204,563.0000
--
205,345.0000
205,378.0000
205,378.0000
Total Operating Income as Reported
-5,238.0000
-5,238.0000
-33,861.0000
-16,244.0000
1,873.0000
Total Expenses
13,934.0000
13,934.0000
39,378.0000
70,364.0000
54,584.0000
Net Income from Continuing & Discontinued Operation
-21,343.0000
-21,343.0000
-35,090.0000
-23,955.0000
-2,058.0000
Normalized Income
-7,327.9100
-7,327.9100
-27,748.2100
-16,237.3200
-3,702.8800
Interest Expense
1,424.0000
1,424.0000
354.0000
641.0000
598.0000
Net Interest Income
-1,424.0000
-1,424.0000
-354.0000
-641.0000
-598.0000
EBIT
-4,463.0000
-4,463.0000
-35,265.0000
-16,423.0000
2,026.0000
EBITDA
543.0000
543.0000
-25,182.0000
16,201.0000
27,218.0000
Reconciled Cost of Revenue
1,572.0000
1,572.0000
3,534.0000
19,137.0000
19,380.0000
Reconciled Depreciation
5,006.0000
5,006.0000
10,083.0000
32,624.0000
25,192.0000
Net Income from Continuing Operation Net Minority Interest
-7,481.0000
-7,481.0000
-34,600.0000
-23,955.0000
-3,826.0000
Total Unusual Items Excluding Goodwill
-189.0000
-189.0000
-8,459.0000
-9,528.0000
-152.0000
Total Unusual Items
-189.0000
-189.0000
-8,459.0000
-9,528.0000
-152.0000
Normalized EBITDA
732.0000
732.0000
-16,723.0000
25,729.0000
27,370.0000
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-35.9100
-35.9100
-1,607.2100
-1,810.3200
-28.8800
12/31/2020 - 5/16/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
RXI.F Rex International Holding Limited
0.0880
+0.57%
2XD.F NextDecade Corporation
7.45
-0.24%
37A.F East West Petroleum Corp.
0.0330
+10.00%
PPR.TO Prairie Provident Resources Inc.
0.0600
+9.09%
PTALF PetroTal Corp.
0.4800
+4.80%
EW.V East West Petroleum Corp.
0.0450
-10.00%
TAL.TO PetroTal Corp.
0.6900
+1.47%
GXE.TO Gear Energy Ltd.
0.5200
0.00%
TPET Trio Petroleum Corp.
1.9200
-5.88%