0.0434
0.0000
(0.00%)
As of 3:31:00 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
122,329
122,329
101,078
94,472
83,829
Cost of Revenue
62,400
62,400
79,801
77,960
64,539
Gross Profit
59,929
59,929
21,277
16,512
19,290
Operating Expense
45,215
45,215
47,225
65,488
58,228
Operating Income
14,714
14,714
-25,948
-48,976
-38,938
Net Non Operating Interest Income Expense
-14,801
-14,801
-25,683
-21,241
-16,077
Other Income Expense
-269
-269
3,882
-66,338
4,775
Pretax Income
-356
-356
-47,749
-136,555
-50,240
Tax Provision
15,992
15,992
-3,238
-6,262
-4,330
Net Income Common Stockholders
-16,348
-16,348
-44,511
-130,293
-33,739
Diluted NI Available to Com Stockholders
-16,348
-16,348
-44,511
-130,293
-33,739
Basic EPS
-0.01
--
-0.04
-0.15
-0.04
Diluted EPS
-0.01
--
-0.04
-0.15
-0.04
Basic Average Shares
1,204,591.9720
--
990,994.0560
889,871.1870
783,379.7980
Diluted Average Shares
1,204,591.9720
--
990,994.0560
889,871.1870
783,379.7980
Total Expenses
107,615
107,615
127,026
143,448
122,767
Net Income from Continuing & Discontinued Operation
-16,348
-16,348
-44,511
-130,293
-33,739
Normalized Income
-16,119.3500
-16,119.3500
-48,129.7502
-66,997.0604
-54,517.7460
Interest Income
240
240
32
337
1,591
Interest Expense
14,455
14,455
25,651
21,578
17,668
Net Interest Income
-14,801
-14,801
-25,683
-21,241
-16,077
EBIT
14,099
14,099
-22,098
-114,977
-32,572
EBITDA
24,375
24,375
-10,889
-94,793
-18,299
Reconciled Cost of Revenue
56,608
56,608
75,535
72,592
62,773
Reconciled Depreciation
10,276
10,276
11,209
20,184
14,273
Net Income from Continuing Operation Net Minority Interest
-16,348
-16,348
-44,511
-130,293
-45,895
Total Unusual Items Excluding Goodwill
-269
-269
3,882
-66,338
9,436
Total Unusual Items
-269
-269
3,882
-66,338
9,436
Normalized EBITDA
24,644
24,644
-14,771
-28,455
-27,735
Tax Rate for Calcs
0.0002
0.0002
0.0001
0
0.0001
Tax Effect of Unusual Items
-40.3500
-40.3500
263.2498
-3,042.0604
813.2540
12/31/2021 - 5/12/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade