Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
Munich - Delayed Quote EUR

Auxly Cannabis Group Inc. (3KF.MU)

Compare
0.0372
-0.0013
(-3.38%)
As of 8:10:53 AM GMT+1. Market Open.
Currency in EUR All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
114,612
101,078
94,472
83,829
46,719
Cost of Revenue
69,338
79,801
77,960
64,539
36,907
Gross Profit
45,274
21,277
16,512
19,290
9,812
Operating Expense
45,416
47,225
65,488
58,228
55,610
Operating Income
-142
-25,948
-48,976
-38,938
-45,798
Net Non Operating Interest Income Expense
-19,352
-25,683
-21,241
-16,077
-12,507
Other Income Expense
-42,543
3,882
-66,338
4,775
-28,270
Pretax Income
-62,037
-47,749
-136,555
-50,240
-86,575
Tax Provision
12,754
-3,238
-6,262
-4,330
-681
Net Income Common Stockholders
-74,791
-44,511
-130,293
-33,739
-85,426
Diluted NI Available to Com Stockholders
-74,791
-44,511
-130,293
-33,739
-85,426
Basic EPS
-0.07
-0.04
-0.15
-0.04
-0.14
Diluted EPS
-0.07
-0.04
-0.15
-0.04
-0.14
Basic Average Shares
1,134,701.8700
990,994.0560
889,871.1870
783,379.7980
631,528.7500
Diluted Average Shares
1,134,701.8700
990,994.0560
889,871.1870
783,379.7980
631,528.7500
Total Expenses
114,754
127,026
143,448
122,767
92,517
Net Income from Continuing & Discontinued Operation
-74,791
-44,511
-130,293
-33,739
-85,426
Normalized Income
-38,629.4500
-48,129.7502
-66,997.0604
-54,517.7460
-63,190.1086
Interest Income
235
32
337
1,591
477
Interest Expense
19,523
25,651
21,578
17,668
12,984
Net Interest Income
-19,352
-25,683
-21,241
-16,077
-12,507
EBIT
-42,514
-22,098
-114,977
-32,572
-73,591
EBITDA
-31,774
-10,889
-94,793
-18,299
-64,585
Reconciled Cost of Revenue
63,800
75,535
72,592
62,773
36,882
Reconciled Depreciation
10,740
11,209
20,184
14,273
9,006
Net Income from Continuing Operation Net Minority Interest
-74,791
-44,511
-130,293
-45,895
-83,889
Total Unusual Items Excluding Goodwill
-42,543
3,882
-66,338
9,436
-20,863
Total Unusual Items
-42,543
3,882
-66,338
9,436
-20,863
Normalized EBITDA
10,769
-14,771
-28,455
-27,735
-43,722
Tax Rate for Calcs
0.0002
0.0001
0
0.0001
0
Tax Effect of Unusual Items
-6,381.4500
263.2498
-3,042.0604
813.2540
-164.1086
12/31/2020 - 6/7/2018

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

2HQ.HM Tilray Brands Inc
0.7616
-1.42%
 
21P.F Aurora Cannabis Inc. R
5.28
+0.19%
 
2HQ.F Tilray Brands, Inc.
0.7816
-2.28%
 
TSND.TO TerrAscend Corp.
0.7600
+1.33%
 
CBSTF The Cannabist Company Holdings Inc.
0.0490
+0.62%
 
VRNO.NE Verano Holdings Corp.
1.2900
+4.03%
 
CL.CN Cresco Labs Inc.
1.1900
0.00%
 
CRON.TO Cronos Group Inc.
2.6500
-1.49%
 
VRNOF Verano Holdings Corp.
0.9000
+3.41%
 
GTII.CN Green Thumb Industries Inc.
10.05
+4.36%