Berlin - Delayed Quote EUR
Kingsoft Corp Ltd (3K1.BE)
4.5800
+0.3200
+(7.51%)
At close: May 2 at 8:08:13 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
10,317,904
10,317,904
8,533,611
7,636,743
6,371,406
Cost of Revenue
1,737,428
1,737,428
1,503,268
1,459,742
1,157,117
Gross Profit
8,580,476
8,580,476
7,030,343
6,177,001
5,214,289
Operating Expense
4,933,853
4,933,853
4,803,461
4,308,319
3,853,706
Operating Income
3,646,623
3,646,623
2,226,882
1,868,682
1,360,583
Net Non Operating Interest Income Expense
541,924
541,924
460,309
291,567
273,461
Pretax Income
3,131,254
3,131,254
1,488,852
-5,721,343
1,143,128
Tax Provision
334,158
334,158
273,664
-379,456
190,285
Net Income Common Stockholders
1,551,613
1,551,613
483,457
-6,049,409
395,332
Average Dilution Earnings
-64,655
-64,655
-25,823
-28,114
-13,798
Diluted NI Available to Com Stockholders
1,486,958
1,486,958
457,634
-6,077,523
381,534
Basic EPS
1.16
--
0.36
-4.43
0.29
Diluted EPS
1.11
--
0.34
-4.45
0.28
Basic Average Shares
1,332,588.0140
--
1,358,755.7160
1,364,079.8680
1,368,379.1880
Diluted Average Shares
1,335,207.8450
--
1,362,183.5600
1,364,079.8680
1,374,376.2610
Total Operating Income as Reported
3,646,623
3,646,623
2,226,882
--
1,360,583
Rent Expense Supplemental
10,303
--
--
--
--
Total Expenses
6,671,281
6,671,281
6,306,729
5,768,061
5,010,823
Net Income from Continuing & Discontinued Operation
1,551,613
1,551,613
483,457
-6,049,409
395,332
Normalized Income
1,650,260.9227
1,650,260.9227
454,860.9228
-38,907.4181
-283,102.1051
Interest Income
720,580
720,580
629,199
449,005
416,250
Interest Expense
178,656
178,656
168,890
157,438
142,789
Net Interest Income
541,924
541,924
460,309
291,567
273,461
EBIT
3,309,910
3,309,910
1,657,742
-5,563,905
1,285,917
EBITDA
3,536,747
3,536,747
1,897,314
-5,291,111
1,498,352
Reconciled Cost of Revenue
1,737,428
1,737,428
1,503,268
1,459,742
1,157,117
Reconciled Depreciation
226,837
226,837
239,572
272,794
212,435
Net Income from Continuing Operation Net Minority Interest
1,551,613
1,551,613
483,457
-6,049,409
395,332
Total Unusual Items Excluding Goodwill
-110,433
-110,433
35,036
-6,437,452
813,919
Total Unusual Items
-110,433
-110,433
35,036
-6,437,452
813,919
Normalized EBITDA
3,647,180
3,647,180
1,862,278
1,146,341
684,433
Tax Rate for Calcs
0.0001
0.0001
0.0002
0.0001
0.0002
Tax Effect of Unusual Items
-11,785.0773
-11,785.0773
6,439.9228
-426,950.4181
135,484.8949
12/31/2021 - 10/9/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade