10.20
-0.20
(-1.92%)
At close: April 17 at 8:00:13 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
38,418
38,418
34,851
30,197
26,520
Cost of Revenue
14,179
14,179
14,686
14,874
8,777
Gross Profit
24,239
24,239
20,165
15,323
17,743
Operating Expense
64,996
64,996
67,438
76,217
57,609
Operating Income
-40,757
-40,757
-47,273
-60,894
-39,866
Net Non Operating Interest Income Expense
1,818
1,818
1,680
--
--
Other Income Expense
-27
-27
-162
1,193
5,123
Pretax Income
-38,966
-38,966
-45,755
-59,701
-34,743
Tax Provision
44
44
204
97
16
Net Income Common Stockholders
-39,010
-39,010
-45,959
-59,798
-34,759
Diluted NI Available to Com Stockholders
-39,010
-39,010
-45,959
-59,798
-34,759
Basic EPS
-1.93
-1.83
-2.26
-3.12
-2.11
Diluted EPS
-1.93
-1.83
-2.26
-3.12
-2.11
Basic Average Shares
21,093.75
21,261
20,322
19,140
16,463
Diluted Average Shares
21,093.75
21,261
20,322
19,140
16,463
Total Operating Income as Reported
-41,307
-41,307
-48,207
-61,809
-39,866
Total Expenses
79,175
79,175
82,124
91,091
66,386
Net Income from Continuing & Discontinued Operation
-39,010
-39,010
-45,959
-59,798
-34,759
Normalized Income
-38,988.67
-38,988.67
-45,837.34
-58,883
-39,853
Interest Income
1,818
1,818
1,680
--
--
Net Interest Income
1,818
1,818
1,680
--
--
EBIT
-40,757
-40,757
-47,273
-60,894
-39,866
EBITDA
-33,162
-33,162
-39,145
-52,315
-37,325
Reconciled Cost of Revenue
7,681
7,681
7,623
7,359
6,236
Reconciled Depreciation
7,595
7,595
8,128
8,579
2,541
Net Income from Continuing Operation Net Minority Interest
-39,010
-39,010
-45,959
-59,798
-34,759
Total Unusual Items Excluding Goodwill
-27
-27
-154
-915
5,094
Total Unusual Items
-27
-27
-154
-915
5,094
Normalized EBITDA
-33,135
-33,135
-38,991
-51,400
-42,419
Tax Rate for Calcs
0
0
0
--
--
Tax Effect of Unusual Items
-5.67
-5.67
-32.34
--
--
12/31/2021 - 5/25/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade