Unlock stock picks and a broker-level newsfeed that powers Wall Street.
8.60
-0.07
(-0.76%)
At close: April 4 at 9:55:01 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
952,453
952,453
969,890
870,494
747,208
Cost of Revenue
-94,724
-94,724
-71,684
-64,729
--
Gross Profit
1,047,177
1,047,177
1,041,574
935,223
--
Operating Expense
727,888
727,888
701,366
621,536
385,936
Operating Income
319,289
319,289
340,208
313,687
361,272
Net Non Operating Interest Income Expense
-334,802
-334,802
-340,892
-314,675
-252,255
Other Income Expense
-292
-292
-152,043
-96,704
-320,651
Pretax Income
-15,805
-15,805
-152,727
-97,692
-211,634
Tax Provision
-42,292
-42,292
-46,913
-6,577
-26,240
Net Income Common Stockholders
10,261
10,261
-104,083
-87,251
-197,437
Diluted NI Available to Com Stockholders
10,261
10,261
-104,083
-87,251
-197,437
Basic EPS
0.05
--
-0.51
-0.43
-1.09
Diluted EPS
0.05
--
-0.51
-0.43
-1.09
Basic Average Shares
202,446.49
--
203,565.05
201,835.96
180,856.77
Diluted Average Shares
203,812.12
--
203,565.05
201,835.96
180,856.77
Total Operating Income as Reported
273,527
273,527
219,575
263,366
--
Total Expenses
633,164
633,164
629,682
556,807
385,936
Interest Income
6,093
6,093
7,494
3,167
633
Interest Expense
325,896
325,896
330,927
295,210
240,305
Net Interest Income
-334,802
-334,802
-340,892
-314,675
-252,255
Net Income from Continuing & Discontinued Operation
15,893
15,893
-98,451
-81,619
-191,805
Normalized Income
27,520.15
27,520.15
13,459.22
19,859.90
23,051.05
EBIT
310,091
310,091
178,200
197,518
28,671
EBITDA
690,767
690,767
539,492
533,571
284,311
Reconciled Cost of Revenue
-94,724
-94,724
-71,684
-64,729
--
Reconciled Depreciation
380,676
380,676
361,292
336,053
255,640
Net Income from Continuing Operation Net Minority Interest
15,893
15,893
-98,451
-81,619
-191,805
Total Unusual Items Excluding Goodwill
-13,679
-13,679
-161,526
-108,804
-245,266
Total Unusual Items
-13,679
-13,679
-161,526
-108,804
-245,266
Normalized EBITDA
704,446
704,446
701,018
642,375
529,577
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-2,051.85
-2,051.85
-49,615.78
-7,325.10
-30,409.95
12/31/2021 - 12/19/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade