19.44
+0.10
+(0.52%)
As of 8:01:00 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,451,600
1,451,600
1,527,600
1,568,500
1,660,900
Cost of Revenue
949,800
949,800
946,100
861,100
753,200
Gross Profit
501,800
501,800
581,500
707,400
907,700
Operating Expense
289,600
289,600
323,900
416,200
302,700
Operating Income
212,200
212,200
257,600
291,200
605,000
Net Non Operating Interest Income Expense
-28,300
-28,300
-71,600
-86,700
-117,400
Pretax Income
-343,300
-343,300
-1,338,000
-180,300
644,800
Tax Provision
-26,700
-26,700
-9,200
22,200
8,400
Net Income Common Stockholders
-275,900
-275,900
-1,250,300
54,100
400,100
Diluted NI Available to Com Stockholders
-275,900
-275,900
-1,250,300
54,100
400,100
Basic EPS
-12.61
-3.64
-16.50
0.71
5.33
Diluted EPS
-12.61
-3.64
-16.50
0.71
5.33
Basic Average Shares
75,760.05
75,768.75
75,762.22
75,682.52
75,007.85
Diluted Average Shares
75,845.40
75,842.68
75,853.49
75,815.29
75,090.77
Total Operating Income as Reported
-321,000
-321,000
-1,268,800
-79,800
800,600
Total Expenses
1,239,400
1,239,400
1,270,000
1,277,300
1,055,900
Net Income from Continuing & Discontinued Operation
-275,900
-275,900
-1,250,300
54,100
400,100
Normalized Income
-279,550.01
-279,550.01
-1,179,277.49
-360,035
392,787.28
Interest Income
55,900
55,900
40,200
2,900
3,500
Interest Expense
75,600
75,600
92,100
78,900
108,400
Net Interest Income
-28,300
-28,300
-71,600
-86,700
-117,400
EBIT
-267,700
-267,700
-1,245,900
-101,400
753,200
EBITDA
-160,800
-160,800
-1,127,400
-67,000
794,100
Reconciled Cost of Revenue
949,800
949,800
946,100
861,100
753,200
Reconciled Depreciation
106,900
106,900
118,500
34,400
40,900
Net Income from Continuing Operation Net Minority Interest
-275,400
-275,400
-1,288,700
-370,500
399,400
Total Unusual Items Excluding Goodwill
4,500
4,500
-54,900
-11,500
6,700
Total Unusual Items
4,500
4,500
--
-11,500
6,700
Normalized EBITDA
-165,300
-165,300
-1,127,400
-55,500
787,400
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
349.99
349.99
-377.49
-1,035
87.28
12/31/2021 - 5/16/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade