Unlock stock picks and a broker-level newsfeed that powers Wall Street.

Dusseldorf - Delayed Quote EUR

Westshore Terminals Investment Corp (3I7.DU)

15.40
+0.10
+(0.65%)
At close: April 23 at 8:12:20 AM GMT+2
Currency in CAD All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
404,729
404,729
380,995
296,957
340,471
Cost of Revenue
206,449
206,449
201,368
182,909
168,154
Gross Profit
198,280
198,280
179,627
114,048
172,317
Operating Expense
18,456
18,456
17,283
12,700
14,983
Operating Income
179,824
179,824
162,344
101,348
157,334
Net Non Operating Interest Income Expense
-17,333
-17,333
-4,302
-8,673
-10,658
Other Income Expense
-4,524
-4,524
1,688
-1,018
987
Pretax Income
157,967
157,967
159,730
91,657
147,663
Tax Provision
42,715
42,715
43,175
24,819
39,850
Net Income Common Stockholders
115,252
115,252
116,555
66,838
107,813
Diluted NI Available to Com Stockholders
115,252
115,252
116,555
66,838
107,813
Basic EPS
1.86
1.86
1.86
1.06
1.70
Diluted EPS
1.86
1.86
1.86
1.06
1.70
Basic Average Shares
62,082.43
62,082.43
62,536.27
63,232.19
63,261.18
Diluted Average Shares
62,082.43
62,082.43
62,536.27
63,232.19
63,261.18
Total Expenses
224,905
224,905
218,651
195,609
183,137
Interest Income
5,180
5,180
6,484
2,824
1,230
Interest Expense
22,513
22,513
10,786
11,497
11,888
Net Interest Income
-17,333
-17,333
-4,302
-8,673
-10,658
Net Income from Continuing & Discontinued Operation
115,252
115,252
116,555
66,838
107,813
Normalized Income
118,552.69
118,552.69
115,323.27
67,580.34
107,092.36
EBIT
180,480
180,480
170,516
103,154
159,551
EBITDA
214,448
214,448
201,045
133,377
187,970
Reconciled Cost of Revenue
206,449
206,449
201,368
182,909
168,154
Reconciled Depreciation
33,968
33,968
30,529
30,223
28,419
Net Income from Continuing Operation Net Minority Interest
115,252
115,252
116,555
66,838
107,813
Total Unusual Items Excluding Goodwill
-4,524
-4,524
1,688
-1,018
987
Total Unusual Items
-4,524
-4,524
1,688
-1,018
987
Normalized EBITDA
218,972
218,972
199,357
134,395
186,983
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,223.31
-1,223.31
456.27
-275.66
266.36
12/31/2021 - 2/16/2024

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

3PXA.MU Navios Maritime Partners LP
24.65
0.00%
 
5K9.DU Braemar PLC
2.5800
+0.78%
 
8WN.F NS United Kaiun Kaisha, Ltd.
23.40
0.00%
 
BWLPG.OL BW LPG Limited
100.10
+1.99%
 
HLAG.DE Hapag-Lloyd Aktiengesellschaft
136.10
+1.57%
 
DAC Danaos Corporation
79.52
+4.56%
 
SBLK Star Bulk Carriers Corp.
14.01
+3.32%
 
ZIM ZIM Integrated Shipping Services Ltd.
13.77
+5.76%