Munich - Delayed Quote EUR
F-Secure Corp (3I6.MU)
1.9760
+0.0240
+(1.23%)
As of 8:06:46 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
146,258
146,258
130,371
111,017
106,250
Cost of Revenue
20,243
20,243
11,814
9,342
8,806
Gross Profit
126,015
126,015
118,557
101,675
97,444
Operating Expense
87,593
87,593
89,060
63,094
53,945
Operating Income
38,422
38,422
29,497
38,581
43,499
Net Non Operating Interest Income Expense
-11,410
-11,410
-1,820
-64
-24
Pretax Income
27,011
27,011
27,677
38,556
43,567
Tax Provision
5,944
5,944
5,316
8,403
9,148
Net Income Common Stockholders
21,067
21,067
22,360
30,153
34,418
Diluted NI Available to Com Stockholders
21,067
21,067
22,360
30,153
34,418
Basic EPS
0.12
--
0.13
0.17
0.20
Diluted EPS
0.12
--
0.13
0.17
0.18
Basic Average Shares
175,558.3330
--
172,000
174,527
174,526.9440
Diluted Average Shares
175,558.3330
--
172,000
174,527
190,000
Total Expenses
107,836
107,836
100,874
72,436
62,751
Net Income from Continuing & Discontinued Operation
21,067
21,067
22,360
30,153
34,418
Normalized Income
21,067
21,067
22,360
30,005.1912
34,418
Interest Income
1,714
1,714
6,995
180
7
Interest Expense
13,124
13,124
8,815
83
34
Net Interest Income
-11,410
-11,410
-1,820
-64
-24
EBIT
40,135
40,135
36,492
38,639
43,601
EBITDA
40,135
40,135
36,492
40,615
45,125
Reconciled Cost of Revenue
20,243
20,243
11,814
9,342
8,806
Reconciled Depreciation
--
--
8,199
1,976
1,524
Net Income from Continuing Operation Net Minority Interest
21,067
21,067
22,360
30,153
34,418
Total Unusual Items Excluding Goodwill
--
--
--
189
--
Total Unusual Items
--
--
--
189
--
Normalized EBITDA
40,135
40,135
36,492
40,426
45,125
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
--
--
--
41.1912
--
12/31/2021 - 11/16/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade