7.51
0.00
(0.00%)
As of 8:09:56 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,784,500
1,784,500
1,508,100
1,227,151
1,344,476
Cost of Revenue
--
--
688,673
578,396
619,733
Gross Profit
--
--
819,420
648,755
724,743
Operating Expense
--
--
665,001
553,106
779,280
Operating Income
--
--
154,419
95,649
-54,537
Net Non Operating Interest Income Expense
--
--
-2,082
-1,166
-3,098
Pretax Income
--
--
142,726
98,468
-90,334
Tax Provision
--
--
39,574
25,130
-8,443
Net Income Common Stockholders
--
--
103,137
73,415
-80,876
Diluted NI Available to Com Stockholders
--
--
103,137
73,415
-80,876
Basic EPS
2.07
2.23
1.27
0.90
-0.99
Diluted EPS
2.06
2.23
1.25
0.89
-0.99
Basic Average Shares
80,936.21
82,914.80
80,306.15
82,789.84
82,789.84
Diluted Average Shares
80,936.21
82,914.80
80,306.15
82,789.84
82,789.84
Total Operating Income as Reported
--
--
157,397
97,026
-86,564
Rent Expense Supplemental
--
--
5,183
4,335
8,713
Total Expenses
--
--
1,353,674
1,131,502
1,399,013
Net Income from Continuing & Discontinued Operation
--
--
103,137
73,415
-80,876
Normalized Income
--
--
100,332.09
72,945.04
-51,914.90
Interest Income
--
--
1,639
305
773
Interest Expense
--
--
3,721
1,471
3,732
Net Interest Income
--
--
-2,082
-1,166
-3,098
EBIT
--
--
146,447
99,939
-86,602
EBITDA
--
--
212,829
171,068
69,061
Reconciled Cost of Revenue
--
--
688,673
578,396
619,733
Reconciled Depreciation
--
--
66,382
71,129
155,663
Net Income from Continuing Operation Net Minority Interest
--
--
103,137
73,415
-80,876
Total Unusual Items Excluding Goodwill
--
--
3,881
631
-31,947
Total Unusual Items
--
--
3,881
631
-31,947
Normalized EBITDA
--
--
208,948
170,437
101,008
Tax Rate for Calcs
--
--
0
0
0
Tax Effect of Unusual Items
--
--
1,076.09
161.04
-2,985.90
12/31/2020 - 5/18/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade