Frankfurt - Delayed Quote EUR

Franco-Nevada Corporation (3FO.F)

Compare
132.70
+1.45
+(1.10%)
At close: January 31 at 4:47:40 PM GMT+1
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total revenue
1,095,900.00
1,219,000.00
1,315,700.00
1,300,000.00
1,020,200.00
Cost of revenue
373,900.00
452,400.00
463,100.00
477,900.00
399,800.00
Gross profit
722,000.00
766,600.00
852,600.00
822,100.00
620,400.00
Operating expense
34,100.00
28,900.00
32,600.00
30,800.00
28,800.00
Operating income
687,900.00
737,700.00
820,000.00
791,300.00
591,600.00
Net non-operating interest income expense
60,700.00
49,400.00
9,400.00
100.00
200.00
Other income expense
-1,166,700.00
-1,151,300.00
4,300.00
66,400.00
-252,300.00
Pre-tax income
-418,100.00
-364,200.00
833,700.00
857,800.00
339,500.00
Tax provision
187,700.00
102,200.00
133,100.00
124,100.00
13,300.00
Net income common stockholders
-605,800.00
-466,400.00
700,600.00
733,700.00
326,200.00
Diluted NI available to com stockholders
-605,800.00
-466,400.00
700,600.00
733,700.00
326,200.00
Basic EPS
-3.16
-2.43
3.66
3.86
1.72
Diluted EPS
-3.16
-2.43
3.65
3.85
1.72
Basic average shares
192,225.00
192,000.00
191,500.00
190,149.23
189,353.21
Diluted average shares
192,450.00
192,300.00
191,900.00
190,547.24
189,751.22
Total operating income as reported
-478,400.00
-428,000.00
820,700.00
860,700.00
336,500.00
Total expenses
408,000.00
481,300.00
495,700.00
508,700.00
428,600.00
Interest income
63,400.00
52,300.00
12,600.00
3,700.00
3,700.00
Interest expense
-100.00
100.00
100.00
300.00
400.00
Net interest income
60,700.00
49,400.00
9,400.00
100.00
200.00
Net income from continuing & discontinued operation
-605,800.00
-466,400.00
700,600.00
733,700.00
326,200.00
Normalised income
385,895.00
224,380.00
696,986.49
676,906.25
568,616.08
EBIT
-418,200.00
-364,100.00
833,800.00
858,100.00
339,900.00
EBITDA
-184,000.00
-91,000.00
1,120,000.00
1,157,700.00
580,900.00
Reconciled cost of revenue
373,900.00
452,400.00
463,100.00
477,900.00
399,800.00
Reconciled depreciation
234,200.00
273,100.00
286,200.00
299,600.00
241,000.00
Net income from continuing operation net minority interest
-605,800.00
-466,400.00
700,600.00
733,700.00
326,200.00
Total unusual items excluding goodwill
-1,166,700.00
-1,151,300.00
4,300.00
66,400.00
-252,300.00
Total unusual items
-1,166,700.00
-1,151,300.00
4,300.00
66,400.00
-252,300.00
Normalised EBITDA
982,700.00
1,060,300.00
1,115,700.00
1,091,300.00
833,200.00
Tax rate for calcs
0.00
0.00
0.00
0.00
0.00
Tax effect of unusual items
-175,005.00
-460,520.00
686.49
9,606.25
-9,883.92
12/31/2020 - 12/12/2007

Upgrade to start utilising 40 years of financial statements and gain so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets and cash flows - all exportable.

Upgrade

Related tickers

6LS0.F Gold Royalty Corp.
1.2300
+3.27%
 
1LRC.F Equinox Gold Corp.
5.92
+2.32%
 
SII.F Wheaton Precious Metals Corp.
60.84
+0.33%
 
6E2.F Endeavour Mining plc
19.46
-4.14%
 
CDM1.SG Coeur Mining Inc
6.28
-3.77%
 
NMM.F Newmont Corporation
41.20
-0.71%
 
SII.DE Wheaton Precious Metals Corp.
61.10
+1.46%
 
AE9.F Agnico Eagle Mines Limited
89.66
-0.51%
 
ABR.DE Barrick Gold Corporation
16.09
+0.06%
 
MX0.F Amex Exploration Inc.
0.6820
+1.49%