Unlock stock picks and a broker-level newsfeed that powers Wall Street.

Berlin - Delayed Quote EUR

Franco-Nevada Corp (3FO.BE)

Compare
151.10
-0.95
(-0.62%)
At close: April 17 at 8:08:06 AM GMT+2
Currency in USD All numbers in thousands
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,113,600
1,113,600
1,219,000
1,315,700
1,300,000
Cost of Revenue
354,300
354,300
452,400
463,100
477,900
Gross Profit
759,300
759,300
766,600
852,600
822,100
Operating Expense
34,600
34,600
27,900
32,600
30,800
Operating Income
724,700
724,700
738,700
820,000
791,300
Net Non Operating Interest Income Expense
58,000
58,000
49,400
9,400
100
Other Income Expense
-18,800
-18,800
-1,151,300
4,300
66,400
Pretax Income
763,900
763,900
-364,200
833,700
857,800
Tax Provision
211,800
211,800
102,200
133,100
124,100
Net Income Common Stockholders
552,100
552,100
-466,400
700,600
733,700
Diluted NI Available to Com Stockholders
552,100
552,100
-466,400
700,600
733,700
Basic EPS
2.87
2.87
-2.43
3.66
3.86
Diluted EPS
2.87
2.87
-2.43
3.65
3.85
Basic Average Shares
192,400
192,400
192,000
191,500
190,149.23
Diluted Average Shares
192,600
192,600
192,300
191,900
190,547.24
Total Operating Income as Reported
726,600
726,600
-428,000
820,700
860,700
Total Expenses
388,900
388,900
480,300
495,700
508,700
Interest Income
60,600
60,600
52,300
12,600
3,700
Interest Expense
100
100
100
100
300
Net Interest Income
58,000
58,000
49,400
9,400
100
Net Income from Continuing & Discontinued Operation
552,100
552,100
-466,400
700,600
733,700
Normalized Income
565,687.49
565,687.49
224,860
696,986.49
676,906.25
EBIT
764,000
764,000
-364,100
833,800
858,100
EBITDA
989,300
989,300
-91,000
1,120,000
1,157,700
Reconciled Cost of Revenue
354,300
354,300
452,400
463,100
477,900
Reconciled Depreciation
225,300
225,300
273,100
286,200
299,600
Net Income from Continuing Operation Net Minority Interest
552,100
552,100
-466,400
700,600
733,700
Total Unusual Items Excluding Goodwill
-18,800
-18,800
-1,152,100
4,300
66,400
Total Unusual Items
-18,800
-18,800
-1,152,100
4,300
66,400
Normalized EBITDA
1,008,100
1,008,100
1,061,100
1,115,700
1,091,300
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-5,212.51
-5,212.51
-460,840
686.49
9,606.25
12/31/2021 - 12/14/2007

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers