0.1388
-0.0028
(-1.98%)
At close: January 24 at 8:18:34 AM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,303,084.0000
1,487,419.0000
1,853,622.0000
1,265,814.0000
863,852.0000
Cost of Revenue
815,843.0000
946,752.0000
1,200,706.0000
907,634.0000
799,081.0000
Gross Profit
487,241.0000
540,667.0000
652,916.0000
358,180.0000
64,771.0000
Operating Expense
31,269.0000
39,112.0000
-29,210.0000
-12,780.0000
101,302.0000
Operating Income
455,972.0000
501,555.0000
682,126.0000
370,960.0000
-36,531.0000
Net Non Operating Interest Income Expense
-150,539.0000
-165,594.0000
-172,263.0000
-169,223.0000
-178,647.0000
Pretax Income
230,162.0000
231,779.0000
203,214.0000
352,441.0000
-565,975.0000
Tax Provision
209,430.0000
262,612.0000
244,448.0000
-24,547.0000
-96,030.0000
Net Income Common Stockholders
20,732.0000
-30,833.0000
-41,234.0000
376,988.0000
-469,945.0000
Diluted NI Available to Com Stockholders
20,732.0000
-30,833.0000
-41,234.0000
376,988.0000
-469,945.0000
Basic EPS
0.01
-0.02
-0.02
0.22
-0.38
Diluted EPS
0.01
-0.02
-0.02
0.21
-0.38
Basic Average Shares
1,898,000.0000
1,871,900.0000
1,855,000.0000
1,736,400.0000
1,662,457.4300
Diluted Average Shares
1,898,000.0000
1,876,800.0000
1,894,200.0000
1,761,100.0000
1,677,625.4700
Total Operating Income as Reported
--
456,227.0000
411,887.0000
580,059.0000
-310,069.0000
Total Expenses
847,112.0000
985,864.0000
1,171,496.0000
894,854.0000
900,383.0000
Net Income from Continuing & Discontinued Operation
20,732.0000
-30,833.0000
-41,234.0000
376,988.0000
-469,945.0000
Normalized Income
93,823.2500
56,644.5700
231,949.0300
260,374.7300
-177,575.8400
Interest Income
10,461.0000
6,493.0000
1,816.0000
228.0000
1,171.0000
Interest Expense
147,802.0000
158,889.0000
134,110.0000
151,567.0000
172,426.0000
Net Interest Income
-150,539.0000
-165,594.0000
-172,263.0000
-169,223.0000
-178,647.0000
EBIT
377,964.0000
390,668.0000
337,324.0000
504,008.0000
-393,549.0000
EBITDA
665,198.0000
688,976.0000
670,572.0000
817,078.0000
52,314.0000
Reconciled Cost of Revenue
815,843.0000
946,752.0000
1,200,706.0000
907,634.0000
799,081.0000
Reconciled Depreciation
287,234.0000
298,308.0000
333,248.0000
313,070.0000
445,863.0000
Net Income from Continuing Operation Net Minority Interest
20,732.0000
-30,833.0000
-41,234.0000
376,988.0000
-469,945.0000
Total Unusual Items Excluding Goodwill
-97,455.0000
-107,997.0000
-337,263.0000
143,967.0000
-352,252.0000
Total Unusual Items
-97,455.0000
-107,997.0000
-337,263.0000
143,967.0000
-352,252.0000
Normalized EBITDA
762,653.0000
796,973.0000
1,007,835.0000
673,111.0000
404,566.0000
Tax Rate for Calcs
0.0003
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-24,363.7500
-20,519.4300
-64,079.9700
27,353.7300
-59,882.8400
12/31/2020 - 4/23/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade