0.7800
-0.0300
(-3.70%)
At close: April 10 at 4:46:12 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
34,646.8880
34,646.8880
33,500.5010
26,892.2490
18,732.3350
Cost of Revenue
19,085.4610
19,085.4610
17,998.5320
16,012.3210
12,100.5170
Gross Profit
15,561.4270
15,561.4270
15,501.9690
10,879.9280
6,631.8180
Operating Expense
8,043.1530
8,043.1530
7,573.2970
7,355.6160
7,645.2320
Operating Income
7,518.2740
7,518.2740
7,928.6720
3,524.3120
-1,013.4140
Net Non Operating Interest Income Expense
-2,789.4450
-2,789.4450
-1,912.2510
-1,478.2680
-1,201.9880
Other Income Expense
-60.0280
-60.0280
153.4830
228.2510
-203.0070
Pretax Income
4,668.8010
4,668.8010
6,169.9040
2,274.2950
-2,418.4090
Tax Provision
125.2480
125.2480
--
-1.2000
-42.5910
Net Income Common Stockholders
4,543.5530
4,543.5530
6,169.9040
2,275.4950
-2,375.8180
Diluted NI Available to Com Stockholders
4,543.5530
4,543.5530
6,169.9040
2,275.4950
-2,375.8180
Basic EPS
0.11
0.07
0.12
0.05
-0.05
Diluted EPS
0.10
0.07
0.12
0.05
-0.05
Basic Average Shares
54,883.0960
61,620.6710
50,027.8640
49,118.0440
48,717.5330
Diluted Average Shares
59,154.0160
66,354.2580
51,444.5310
49,118.0440
48,717.5330
Total Expenses
27,128.6140
27,128.6140
25,571.8290
23,367.9370
19,745.7490
Net Income from Continuing & Discontinued Operation
4,543.5530
4,543.5530
6,169.9040
2,275.4950
-2,375.8180
Normalized Income
4,601.9707
4,601.9707
6,016.4210
2,107.0686
-2,176.3862
Interest Expense
2,690.1290
2,690.1290
1,744.3590
1,341.5430
1,041.2950
Net Interest Income
-2,789.4450
-2,789.4450
-1,912.2510
-1,478.2680
-1,201.9880
EBIT
7,358.9300
7,358.9300
7,914.2630
3,615.8380
-1,377.1140
EBITDA
12,607.8130
12,607.8130
12,920.1990
8,136.6090
4,479.1010
Reconciled Cost of Revenue
19,085.4610
19,085.4610
17,998.5320
16,012.3210
12,100.5170
Reconciled Depreciation
5,248.8830
5,248.8830
5,005.9360
4,520.7710
5,856.2150
Net Income from Continuing Operation Net Minority Interest
4,543.5530
4,543.5530
6,169.9040
2,275.4950
-2,375.8180
Total Unusual Items Excluding Goodwill
-60.0280
-60.0280
153.4830
228.2510
-203.0070
Total Unusual Items
-60.0280
-60.0280
153.4830
228.2510
-203.0070
Normalized EBITDA
12,667.8410
12,667.8410
12,766.7160
7,908.3580
4,682.1080
Tax Rate for Calcs
0
0
--
0.0003
0
Tax Effect of Unusual Items
-1.6103
-1.6103
--
59.8246
-3.5752
12/31/2021 - 4/22/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade