59.36
+0.94
+(1.61%)
At close: April 14 at 7:30:21 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
5,847,300
5,847,300
5,508,200
5,859,100
5,586,700
Cost of Revenue
2,812,700
2,812,700
2,742,700
3,229,500
2,954,900
Gross Profit
3,034,600
3,034,600
2,765,500
2,629,600
2,631,800
Operating Expense
1,566,600
1,566,600
1,483,100
1,327,500
1,276,900
Operating Income
1,468,000
1,468,000
1,282,400
1,302,100
1,354,900
Net Non Operating Interest Income Expense
-563,100
-563,100
-525,800
-404,000
-372,600
Other Income Expense
3,100
3,100
-4,800
-92,900
18,800
Pretax Income
908,000
908,000
751,800
805,200
1,001,100
Tax Provision
30,000
30,000
15,600
47,500
117,400
Earnings from Equity Interest Net of Tax
7,800
7,800
7,400
7,300
8,200
Net Income Common Stockholders
873,500
873,500
731,300
752,700
879,700
Diluted NI Available to Com Stockholders
873,500
873,500
731,300
752,700
879,700
Basic EPS
3.70
3.79
3.18
3.27
3.84
Diluted EPS
3.70
3.79
3.17
3.27
3.83
Basic Average Shares
230,225
230,300
230,000
229,900
229,000
Diluted Average Shares
230,500
230,600
230,500
230,300
229,600
Total Operating Income as Reported
1,468,000
1,468,000
1,282,400
1,267,200
1,354,900
Total Expenses
4,379,300
4,379,300
4,225,800
4,557,000
4,231,800
Interest Expense
563,100
563,100
525,800
404,000
372,600
Net Interest Income
-563,100
-563,100
-525,800
-404,000
-372,600
Net Income from Continuing & Discontinued Operation
873,500
873,500
731,300
752,700
879,700
Normalized Income
869,051.80
869,051.80
702,194
776,721
826,748.40
EBIT
1,471,100
1,471,100
1,277,600
1,209,200
1,373,700
EBITDA
2,641,600
2,641,600
2,416,500
2,194,100
2,321,500
Reconciled Cost of Revenue
2,756,200
2,756,200
2,680,300
3,174,000
2,903,500
Reconciled Depreciation
1,170,500
1,170,500
1,138,900
984,900
947,800
Net Income from Continuing Operation Net Minority Interest
873,500
873,500
731,300
752,700
879,700
Total Unusual Items Excluding Goodwill
4,600
4,600
29,700
-25,500
59,900
Total Unusual Items
4,600
4,600
29,700
-25,500
59,900
Normalized EBITDA
2,637,000
2,637,000
2,386,800
2,219,600
2,261,600
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
151.80
151.80
594
-1,479
6,948.40
12/31/2021 - 4/11/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade