41.50
-0.40
(-0.95%)
As of 10:06:32 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
662,334
662,334
--
430,823
326,175
Cost of Revenue
198,155
198,155
--
110,054
102,149
Gross Profit
464,179
464,179
--
320,769
224,026
Operating Expense
329,661
329,661
--
241,362
170,347
Operating Income
134,518
134,518
--
79,407
53,679
Net Non Operating Interest Income Expense
-2,200
-2,200
--
-1,076
-916
Pretax Income
132,318
132,318
--
78,331
52,763
Tax Provision
27,654
27,654
--
16,340
11,047
Net Income Common Stockholders
104,664
104,664
--
61,991
41,716
Diluted NI Available to Com Stockholders
104,664
104,664
--
61,991
41,716
Basic EPS
9.36
--
4.11
5.79
3.90
Diluted EPS
9.36
--
4.11
5.62
3.82
Basic Average Shares
11,178.72
--
10,945.95
10,706.72
10,704.01
Diluted Average Shares
11,178.72
--
10,945.95
11,036.21
10,929.60
Total Operating Income as Reported
134,518
134,518
--
79,407
53,680
Total Expenses
527,816
527,816
--
351,416
272,496
Net Income from Continuing & Discontinued Operation
104,664
104,664
--
61,991
41,716
Normalized Income
104,664
104,664
--
61,991
41,716
Net Interest Income
-2,200
-2,200
--
-1,076
-916
EBIT
134,518
134,518
--
79,407
53,679
EBITDA
202,627
202,627
--
118,558
82,438
Reconciled Cost of Revenue
198,155
198,155
--
110,054
102,149
Reconciled Depreciation
68,109
68,109
--
39,151
28,759
Net Income from Continuing Operation Net Minority Interest
104,664
104,664
--
61,991
41,716
Normalized EBITDA
202,627
202,627
--
118,558
82,438
Tax Rate for Calcs
0
0
--
0
0
12/31/2021 - 5/10/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade