Unlock stock picks and a broker-level newsfeed that powers Wall Street.
4.9600
-0.8300
(-14.34%)
At close: April 4 at 5:20:38 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
24
24
70
105
1,346
Cost of Revenue
--
--
--
6,654
3,604
Gross Profit
--
--
--
-5,277
-2,258
Operating Expense
28,906
28,906
26,171
-5,257
4,563
Operating Income
-28,882
-28,882
-26,101
5,362
-6,821
Net Non Operating Interest Income Expense
1,653
1,653
-1,640
-455
-91
Pretax Income
-27,224
-27,224
-27,741
4,908
-6,914
Tax Provision
--
--
--
--
-1,488
Net Income Common Stockholders
-27,224
-27,224
-27,741
3,780
-6,146
Diluted NI Available to Com Stockholders
-27,224
-27,224
-27,741
3,780
-6,146
Basic EPS
-1.96
-1.96
-2.25
0.35
-0.69
Diluted EPS
-1.96
-1.96
-2.25
0.32
-0.69
Basic Average Shares
13,874.5600
13,874.5600
12,325.3350
11,047.9150
8,883.8880
Diluted Average Shares
14,963.3660
14,963.3660
13,392.5420
11,812.7300
8,883.8880
Total Operating Income as Reported
-28,878
-28,878
-26,101
5,363
-6,821
Rent Expense Supplemental
--
--
--
6
579
Total Expenses
28,906
28,906
26,171
-5,257
8,167
Net Income from Continuing & Discontinued Operation
-27,224
-27,224
-27,741
3,780
-5,427
Normalized Income
-27,224
-27,224
-27,741
3,780
-5,427
Interest Income
--
--
50
42
25
Interest Expense
2,117
2,117
1,724
493
116
Net Interest Income
1,653
1,653
-1,640
-455
-91
EBIT
-25,107
-25,107
-26,017
5,401
-6,798
EBITDA
-18,732
-18,732
-20,728
8,164
-6,037
Reconciled Cost of Revenue
--
--
--
6,654
3,604
Reconciled Depreciation
6,375
6,375
5,289
2,763
761
Net Income from Continuing Operation Net Minority Interest
-27,224
-27,224
-27,741
3,780
-5,427
Total Unusual Items Excluding Goodwill
--
--
--
-2
--
Total Unusual Items
--
--
--
-2
--
Normalized EBITDA
-18,732
-18,732
-20,728
8,164
-6,037
Tax Rate for Calcs
--
--
--
--
0.0002
12/31/2020 - 1/9/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade