9.32
-0.09
(-0.96%)
At close: January 30 at 8:17:22 AM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,381,362.00
1,330,535.00
1,181,824.00
899,668.00
892,568.00
Cost of Revenue
1,107,958.00
1,056,953.00
929,708.00
689,084.00
701,174.00
Gross Profit
273,404.00
273,582.00
252,116.00
210,584.00
191,394.00
Operating Expense
218,748.00
217,261.00
191,242.00
162,934.00
162,576.00
Operating Income
54,656.00
56,321.00
60,874.00
47,650.00
28,818.00
Net Non Operating Interest Income Expense
-3,575.00
-3,328.00
-628.00
-20.00
282.00
Pretax Income
48,190.00
50,102.00
47,504.00
46,931.00
28,513.00
Tax Provision
17,263.00
17,943.00
16,740.00
13,940.00
10,975.00
Net Income Common Stockholders
30,667.00
31,652.00
29,390.00
30,999.00
15,590.00
Diluted NI Available to Com Stockholders
30,667.00
31,652.00
29,390.00
30,999.00
15,590.00
Basic EPS
0.61
0.63
0.58
0.61
0.31
Diluted EPS
0.61
0.63
0.58
0.61
0.31
Basic Average Shares
50,414.18
50,400.99
50,400.99
50,487.81
50,574.62
Diluted Average Shares
50,414.18
50,461.60
50,538.20
50,487.81
50,574.62
Total Operating Income as Reported
--
56,321.00
60,874.00
47,650.00
28,818.00
Total Expenses
1,326,706.00
1,274,214.00
1,120,950.00
852,018.00
863,750.00
Net Income from Continuing & Discontinued Operation
30,667.00
31,652.00
29,390.00
30,999.00
15,590.00
Normalized Income
30,667.00
31,652.00
36,149.29
30,999.00
15,590.00
Interest Income
--
904.00
545.00
600.00
762.00
Interest Expense
--
4,232.00
1,173.00
620.00
480.00
Net Interest Income
-3,575.00
-3,328.00
-628.00
-20.00
282.00
EBIT
52,669.00
54,334.00
48,677.00
47,551.00
28,993.00
EBITDA
74,685.00
76,353.00
70,005.00
66,010.00
49,810.00
Reconciled Cost of Revenue
1,107,958.00
1,056,953.00
929,708.00
689,084.00
701,174.00
Reconciled Depreciation
22,016.00
22,019.00
21,328.00
18,459.00
20,817.00
Net Income from Continuing Operation Net Minority Interest
30,667.00
31,652.00
29,390.00
30,999.00
15,590.00
Total Unusual Items Excluding Goodwill
--
--
-10,431.00
--
--
Total Unusual Items
--
--
-10,431.00
--
--
Normalized EBITDA
74,685.00
76,353.00
80,436.00
66,010.00
49,810.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
--
--
-3,671.71
--
--
12/31/2020 - 4/7/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade