1.1995
+0.0225
+(1.91%)
At close: January 27 at 8:08:14 AM GMT+1
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
6,190,058,000.0000
6,084,002,000.0000
5,911,999,000.0000
5,690,606,000.0000
5,205,537,000.0000
Cost of Revenue
3,199,244,000.0000
3,150,653,000.0000
3,194,085,000.0000
2,889,116,000.0000
2,701,790,000.0000
Gross Profit
2,990,814,000.0000
2,933,349,000.0000
2,717,914,000.0000
2,801,490,000.0000
2,503,747,000.0000
Operating Expense
2,057,138,000.0000
2,057,281,000.0000
1,657,746,000.0000
1,835,937,000.0000
1,532,977,000.0000
Operating Income
933,676,000.0000
876,068,000.0000
1,060,168,000.0000
965,553,000.0000
970,770,000.0000
Net Non Operating Interest Income Expense
-71,805,000.0000
-48,494,000.0000
-105,307,000.0000
-26,971,000.0000
-67,563,000.0000
Pretax Income
831,203,000.0000
805,912,000.0000
862,868,000.0000
858,011,000.0000
847,699,000.0000
Tax Provision
213,953,000.0000
215,647,000.0000
208,743,000.0000
282,578,000.0000
299,979,000.0000
Net Income Common Stockholders
504,865,000.0000
489,074,000.0000
531,366,000.0000
517,075,000.0000
491,287,000.0000
Diluted NI Available to Com Stockholders
504,865,000.0000
489,074,000.0000
531,366,000.0000
517,075,000.0000
491,287,000.0000
Basic EPS
10.65
10.32
11.25
11.00
10.38
Diluted EPS
10.43
10.12
11.10
10.82
10.27
Basic Average Shares
47,284,249.2400
47,283,987.0900
47,219,669.2100
47,492,850.0000
47,307,590.0000
Diluted Average Shares
47,814,305.4140
47,722,010.0000
47,633,510.0000
47,797,652.0610
47,851,650.0000
Total Operating Income as Reported
933,676,000.0000
876,068,000.0000
1,060,168,000.0000
965,553,000.0000
970,770,000.0000
Total Expenses
5,256,382,000.0000
5,207,934,000.0000
4,851,831,000.0000
4,725,053,000.0000
4,234,767,000.0000
Net Income from Continuing & Discontinued Operation
504,865,000.0000
489,074,000.0000
531,366,000.0000
517,075,000.0000
491,287,000.0000
Normalized Income
521,176,915.9820
507,466,232.0000
565,648,066.0000
536,803,742.0000
500,279,320.0000
Interest Income
9,663,000.0000
12,921,000.0000
11,905,000.0000
39,471,000.0000
5,806,000.0000
Interest Expense
81,468,000.0000
61,415,000.0000
117,212,000.0000
66,442,000.0000
73,369,000.0000
Net Interest Income
-71,805,000.0000
-48,494,000.0000
-105,307,000.0000
-26,971,000.0000
-67,563,000.0000
EBIT
912,671,000.0000
867,327,000.0000
980,080,000.0000
924,453,000.0000
921,068,000.0000
EBITDA
1,656,947,000.0000
1,611,135,000.0000
1,744,290,000.0000
1,669,763,000.0000
1,617,410,000.0000
Reconciled Cost of Revenue
3,199,244,000.0000
3,150,653,000.0000
3,194,085,000.0000
2,889,116,000.0000
2,701,790,000.0000
Reconciled Depreciation
744,276,000.0000
743,808,000.0000
764,210,000.0000
745,310,000.0000
696,342,000.0000
Net Income from Continuing Operation Net Minority Interest
504,865,000.0000
489,074,000.0000
531,366,000.0000
517,075,000.0000
491,287,000.0000
Total Unusual Items Excluding Goodwill
-21,966,000.0000
-25,126,000.0000
-45,227,000.0000
-29,402,000.0000
-13,920,000.0000
Total Unusual Items
-21,966,000.0000
-25,126,000.0000
-45,227,000.0000
-29,402,000.0000
-13,920,000.0000
Normalized EBITDA
1,678,913,000.0000
1,636,261,000.0000
1,789,517,000.0000
1,699,165,000.0000
1,631,330,000.0000
Tax Rate for Calcs
0.0003
0.0003
0.0002
0.0003
0.0004
Tax Effect of Unusual Items
-5,654,084.0180
-6,733,768.0000
-10,944,934.0000
-9,673,258.0000
-4,927,680.0000
3/31/2021 - 12/19/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SFTU.SG SoftBank Group Corp
28.40
-11.25%
SFT.SG SoftBank Group Corp
57.30
-10.90%
SFT.VI SoftBank Group Corp.
58.29
-9.71%
SFT.DU SoftBank Group Corp
57.03
-11.11%
SFTU.DU SoftBank Group Corp
29.40
-8.13%
VZ.NE Verizon Communications Inc.
17.75
+2.96%
BCE-PC.TO BCE Inc.
17.97
-0.17%
9984.T SoftBank Group Corp.
9,209.00
-4.88%
SFTU.F SoftBank Group Corp.
29.20
-9.32%
KORE KORE Group Holdings, Inc.
2.2800
-2.56%