Unlock stock picks and a broker-level newsfeed that powers Wall Street.
2.3490
-0.0130
(-0.55%)
At close: April 4 at 8:05:55 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
18,906,402.9401
18,906,402.9401
32,971,680.1700
41,822,508.8775
11,162,214.4212
Cost of Revenue
16,861,275.5877
16,861,275.5877
28,462,706.7803
21,120,457.8617
6,718,565.2190
Gross Profit
2,045,127.3524
2,045,127.3524
4,508,973.3897
20,702,051.0158
4,443,649.2022
Operating Expense
1,605,182.7864
1,605,182.7864
891,228.5544
2,311,467.1414
893,694.9575
Operating Income
439,944.5660
439,944.5660
3,617,744.8353
18,390,583.8744
3,549,954.2448
Net Non Operating Interest Income Expense
-820,276.3893
-820,276.3893
-463,903.2594
-230,425.9250
-65,833.3526
Pretax Income
-2,301,200.9008
-2,301,200.9008
5,258,716.7983
22,778,733.8638
5,773,542.9467
Tax Provision
329,061.0785
329,061.0785
683,469.4123
2,318,116.5665
356,996.6785
Net Income Common Stockholders
-2,074,013.3921
-2,074,013.3921
4,946,809.5038
20,503,567.8589
5,228,404.7165
Basic EPS
-1.03
-1.03
2.46
10.18
2.67
Diluted EPS
-1.03
-1.03
2.46
10.17
2.66
Basic Average Shares
2,013,605.2350
2,013,605.2350
2,010,898.1720
2,014,102.9330
1,958,204.0140
Diluted Average Shares
2,013,605.2350
2,013,605.2350
2,010,898.1720
2,016,083.3690
1,965,565.6830
Total Operating Income as Reported
-2,295,839.4039
-2,295,839.4039
5,218,283.8245
22,762,585.4764
5,718,869.1799
Rent Expense Supplemental
12,743.7509
12,743.7509
13,700.0696
--
1,943.1905
Total Expenses
18,466,458.3741
18,466,458.3741
29,353,935.3347
23,431,925.0031
7,612,260.1764
Net Income from Continuing & Discontinued Operation
-2,074,013.3921
-2,074,013.3921
4,946,809.5038
20,503,567.8589
5,228,404.7165
Normalized Income
-601,240.0916
-601,240.0916
5,932,339.0381
20,241,383.0052
3,109,997.9922
Interest Income
315,304.5841
315,304.5841
366,985.1615
197,413.2367
207,538.8857
Interest Expense
1,090,748.0524
1,090,748.0524
784,311.5968
407,328.5846
264,856.7037
Net Interest Income
-820,276.3893
-820,276.3893
-463,903.2594
-230,425.9250
-65,833.3526
EBIT
-1,210,452.8484
-1,210,452.8484
6,043,028.3951
23,186,062.4484
6,038,399.6504
EBITDA
71,691.2034
71,691.2034
6,915,465.9765
23,688,311.2995
6,404,974.5819
Reconciled Cost of Revenue
16,861,275.5877
16,861,275.5877
28,462,706.7803
21,120,457.8617
6,718,565.2190
Reconciled Depreciation
1,282,144.0518
1,282,144.0518
872,437.5813
502,248.8511
366,574.9315
Net Income from Continuing Operation Net Minority Interest
-2,074,013.3921
-2,074,013.3921
4,946,809.5038
20,503,567.8589
5,228,404.7165
Total Unusual Items Excluding Goodwill
-1,963,697.7339
-1,963,697.7339
-1,132,752.0197
291,889.4830
2,258,027.8273
Total Unusual Items
-1,963,697.7339
-1,963,697.7339
-1,132,752.0197
291,889.4830
2,258,027.8273
Normalized EBITDA
2,035,388.9373
2,035,388.9373
8,048,217.9962
23,396,421.8165
4,146,946.7546
Tax Rate for Calcs
0.0003
0.0003
0.0001
0.0001
0.0001
Tax Effect of Unusual Items
-490,924.4335
-490,924.4335
-147,222.4854
29,704.6293
139,621.1030
12/31/2021 - 3/22/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade