430.00
+28.00
+(6.97%)
At close: April 18 at 3:30:00 PM GMT+9
Breakdown
TTM
8/31/2024
8/31/2023
8/31/2022
8/31/2021
Total Revenue
2,692,638
2,692,638
2,715,412
2,217,113
2,162,269
Cost of Revenue
1,689,675
1,689,675
1,757,363
1,202,959
1,182,195
Gross Profit
1,002,963
1,002,963
958,049
1,014,153
980,074
Operating Expense
995,523
995,523
1,051,447
994,605
918,225
Operating Income
7,440
7,440
-93,398
19,548
61,849
Net Non Operating Interest Income Expense
-8,071
-8,071
-5,621
-2,974
-3,644
Pretax Income
-50,844
-50,844
-163,043
32,589
63,080
Tax Provision
18,307
18,307
11,821
4,819
49,374
Net Income Common Stockholders
-69,151
-69,151
-174,864
27,770
13,705
Diluted NI Available to Com Stockholders
-69,151
-69,151
-174,864
27,770
13,705
Basic EPS
-13.13
-13.13
-33.62
5.38
2.66
Diluted EPS
-13.13
-13.13
-33.62
5.28
2.61
Basic Average Shares
5,266.64
5,266.64
5,201.19
5,164.43
5,147.01
Diluted Average Shares
5,270.15
5,266.64
5,201.19
5,259.47
5,250.96
Total Operating Income as Reported
7,440
7,440
-93,397
19,547
61,848
Total Expenses
2,685,198
2,685,198
2,808,810
2,197,564
2,100,420
Net Income from Continuing & Discontinued Operation
-69,151
-69,151
-174,864
27,770
13,705
Normalized Income
-10,736.15
-10,736.15
-116,559.74
29,157.06
22,365.01
Interest Income
89
89
14
11
6
Interest Expense
8,160
8,160
5,635
2,985
3,650
Net Interest Income
-8,071
-8,071
-5,621
-2,974
-3,644
EBIT
-42,684
-42,684
-157,408
35,574
66,730
EBITDA
38,604
38,604
-20,690
148,842
186,374
Reconciled Cost of Revenue
1,689,675
1,689,675
1,757,363
1,202,959
1,182,195
Reconciled Depreciation
81,288
81,288
136,718
113,268
119,644
Net Income from Continuing Operation Net Minority Interest
-69,151
-69,151
-174,864
27,770
13,705
Total Unusual Items Excluding Goodwill
-76,061
-76,061
-75,917
-1,628
-12,482
Total Unusual Items
-76,061
-76,061
-75,917
-1,628
-12,482
Normalized EBITDA
114,665
114,665
55,227
150,470
198,856
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-17,646.15
-17,646.15
-17,612.74
-240.94
-3,821.99
8/31/2021 - 6/21/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade