2,380.00
+26.00
+(1.10%)
At close: April 18 at 3:30:00 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
7,899,305
7,899,305
7,033,155
6,210,714
5,530,898
Cost of Revenue
2,622,020
2,622,020
2,358,468
2,222,269
2,047,480
Gross Profit
5,277,284
5,277,284
4,674,687
3,988,444
3,483,417
Operating Expense
2,556,841
2,556,841
2,127,349
1,701,880
1,455,454
Operating Income
2,720,443
2,720,443
2,547,338
2,286,564
2,027,963
Net Non Operating Interest Income Expense
135,946
135,946
55,434
65,914
4,443
Pretax Income
2,856,388
2,856,388
2,602,772
2,352,477
2,032,404
Tax Provision
785,699
785,699
772,882
722,185
608,621
Net Income Common Stockholders
2,072,900
2,072,900
1,836,415
1,623,552
1,424,038
Diluted NI Available to Com Stockholders
2,072,900
2,072,900
1,836,415
1,623,552
1,424,038
Basic EPS
128.56
--
113.90
100.75
87.96
Diluted EPS
128.56
--
113.90
100.75
87.96
Basic Average Shares
16,123.91
--
16,123.45
16,115.24
16,190.25
Diluted Average Shares
16,123.91
--
16,123.45
16,115.24
16,190.25
Total Operating Income as Reported
2,720,442
2,720,442
2,547,337
2,286,563
2,027,962
Total Expenses
5,178,861
5,178,861
4,485,817
3,924,149
3,502,934
Net Income from Continuing & Discontinued Operation
2,072,900
2,072,900
1,836,414
1,623,553
1,424,038
Normalized Income
2,072,900
2,072,900
1,836,414
1,623,553
1,424,038
Interest Income
143,105
143,105
62,627
73,163
10,102
Interest Expense
7,159
7,159
7,193
7,249
5,659
Net Interest Income
135,946
135,946
55,434
65,914
4,443
EBIT
2,863,547
2,863,547
2,609,965
2,359,726
2,038,063
EBITDA
3,221,736
3,221,736
2,952,694
2,670,629
2,326,618
Reconciled Cost of Revenue
2,622,020
2,622,020
2,358,468
2,222,269
2,047,480
Reconciled Depreciation
358,189
358,189
342,729
310,903
288,555
Net Income from Continuing Operation Net Minority Interest
2,072,900
2,072,900
1,836,414
1,623,553
1,424,038
Total Unusual Items Excluding Goodwill
--
--
--
--
6,004
Total Unusual Items
--
--
--
--
6,004
Normalized EBITDA
3,221,736
3,221,736
2,952,694
2,670,629
2,326,618
Tax Rate for Calcs
0
0
0
0
0
12/31/2021 - 3/24/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
GREAT.ST Greater Than AB
29.60
0.00%
3673.T Broadleaf Co., Ltd.
665.00
+1.68%
PRO.AX Prophecy International Holdings Limited
0.4200
0.00%
MODEL.ST Modelon AB
12.40
0.00%
SMCRT.OL SmartCraft ASA
26.80
+1.52%
JAN.AX Janison Education Group Limited
0.1750
+2.94%
GROW.MI Growens S.p.A.
3.6700
-0.81%
RDY.AX ReadyTech Holdings Limited
2.1900
-3.52%
C79.AX Chrysos Corporation Limited
3.8600
+3.49%
4478.T freee K.K.
3,830.00
+3.79%