2,396.00
+42.00
+(1.78%)
At close: January 10 at 3:45:01 PM GMT+9
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
7,566,957.00
7,033,155.00
6,210,714.00
5,530,898.00
5,022,955.00
Cost of Revenue
2,533,480.00
2,358,468.00
2,222,269.00
2,047,480.00
2,210,852.00
Gross Profit
5,033,478.00
4,674,687.00
3,988,444.00
3,483,417.00
2,812,103.00
Operating Expense
2,352,065.00
2,127,349.00
1,701,880.00
1,455,454.00
1,161,207.00
Operating Income
2,681,413.00
2,547,338.00
2,286,564.00
2,027,963.00
1,650,896.00
Net Non Operating Interest Income Expense
123,206.00
55,434.00
65,914.00
4,443.00
77,682.00
Pretax Income
2,804,618.00
2,602,772.00
2,352,477.00
2,032,404.00
1,681,628.00
Tax Provision
837,377.00
772,882.00
722,185.00
608,621.00
483,012.00
Net Income Common Stockholders
1,974,865.00
1,836,415.00
1,623,552.00
1,424,038.00
1,198,616.00
Diluted NI Available to Com Stockholders
1,974,865.00
1,836,415.00
1,623,552.00
1,424,038.00
1,198,616.00
Basic EPS
122.45
113.90
100.75
87.96
72.19
Diluted EPS
122.45
113.90
100.75
87.96
72.19
Basic Average Shares
16,127.55
16,123.45
16,115.24
16,190.25
16,604.11
Diluted Average Shares
16,132.95
16,123.45
16,115.24
16,190.25
16,604.11
Total Operating Income as Reported
2,681,411.00
2,547,337.00
2,286,563.00
2,027,962.00
1,657,756.00
Total Expenses
4,885,545.00
4,485,817.00
3,924,149.00
3,502,934.00
3,372,059.00
Net Income from Continuing & Discontinued Operation
1,974,865.00
1,836,414.00
1,623,553.00
1,424,038.00
1,198,616.00
Normalized Income
1,974,865.00
1,836,414.00
1,623,553.00
1,424,038.00
1,200,823.45
Interest Income
130,604.00
62,627.00
73,163.00
10,102.00
77,682.00
Interest Expense
7,398.00
7,193.00
7,249.00
5,659.00
2,957.00
Net Interest Income
123,206.00
55,434.00
65,914.00
4,443.00
77,682.00
EBIT
2,812,016.00
2,609,965.00
2,359,726.00
2,038,063.00
1,650,896.00
EBITDA
3,169,920.00
2,952,694.00
2,670,629.00
2,326,618.00
1,933,926.00
Reconciled Cost of Revenue
2,533,480.00
2,358,468.00
2,222,269.00
2,047,480.00
2,210,852.00
Reconciled Depreciation
357,904.00
342,729.00
310,903.00
288,555.00
283,030.00
Net Income from Continuing Operation Net Minority Interest
1,974,865.00
1,836,414.00
1,623,553.00
1,424,038.00
1,198,616.00
Total Unusual Items Excluding Goodwill
--
--
--
6,004.00
-3,097.00
Total Unusual Items
--
--
--
6,004.00
-3,097.00
Normalized EBITDA
3,169,920.00
2,952,694.00
2,670,629.00
2,326,618.00
1,937,023.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
--
--
--
--
-889.55
12/31/2020 - 3/24/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
9698.T Creo Co.,Ltd.
1,201.00
-0.25%
OPTER.ST Opter AB (publ)
123.50
+0.41%
4478.T freee K.K.
3,230.00
+4.70%
KSOLVES.NS Ksolves India Limited
932.00
-2.24%
NCI.V NTG Clarity Networks Inc.
1.5600
+1.30%
DATS DatChat, Inc.
4.8300
+50.47%
SNOW Snowflake Inc.
162.46
+0.89%
CRNC Cerence Inc.
15.15
-3.19%
UBER Uber Technologies, Inc.
65.97
+1.63%
SOUN SoundHound AI, Inc.
14.09
-6.19%