HKSE - Delayed Quote HKD

China Beststudy Education Group (3978.HK)

5.240
-0.070
(-1.32%)
At close: 4:08:02 PM GMT+8
Currency in CNY All numbers in thousands
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,102,001
1,102,001
489,314
491,134
1,898,627
Cost of Revenue
591,883
591,883
259,456
318,073
1,169,280
Gross Profit
510,118
510,118
229,858
173,061
729,347
Operating Expense
262,008
262,008
113,165
178,837
520,817
Operating Income
248,110
248,110
116,693
-5,776
208,530
Net Non Operating Interest Income Expense
5,405
5,405
4,923
16,278
-30,084
Pretax Income
248,473
248,473
112,761
44,246
-273,455
Tax Provision
56,134
56,134
22,881
-9,827
52,138
Net Income Common Stockholders
192,451
192,451
91,246
56,287
-325,031
Diluted NI Available to Com Stockholders
192,451
192,451
91,246
56,287
-325,031
Basic EPS
0.26
--
0.12
0.07
-0.43
Diluted EPS
0.26
--
0.12
0.07
-0.43
Basic Average Shares
751,415.651
--
752,918.298
752,427.225
753,199.077
Diluted Average Shares
752,859.210
--
753,033.365
752,704.851
753,199.077
Total Expenses
853,891
853,891
372,621
496,910
1,690,097
Net Income from Continuing & Discontinued Operation
192,451
192,451
91,246
56,287
-325,031
Normalized Income
203,670.904
203,670.904
109,568.233
42,180.450
19,358.500
Interest Income
17,142
17,142
13,890
28,644
27,711
Interest Expense
11,737
11,737
8,967
12,366
57,795
Net Interest Income
5,405
5,405
4,923
16,278
-30,084
EBIT
260,210
260,210
121,728
56,612
-215,660
EBITDA
351,839
351,839
203,557
158,332
89,329
Reconciled Cost of Revenue
591,883
591,883
259,456
318,073
1,169,280
Reconciled Depreciation
91,629
91,629
81,829
101,720
304,989
Net Income from Continuing Operation Net Minority Interest
192,451
192,451
91,246
56,287
-325,031
Total Unusual Items Excluding Goodwill
-14,496
-14,496
-22,989
18,202
-459,186
Total Unusual Items
-14,496
-14,496
-22,989
18,202
-459,186
Normalized EBITDA
366,335
366,335
226,546
140,130
548,515
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-3,276.096
-3,276.096
-4,666.767
4,095.450
-114,796.500
12/31/2021 - 12/27/2018

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade