Tokyo - Delayed Quote JPY
CHANGE Holdings,Inc. (3962.T)
1,298.00
-28.00
(-2.11%)
At close: May 2 at 3:30:00 PM GMT+9
Breakdown
TTM
3/31/2024
3/31/2023
9/30/2021
9/30/2020
Total Revenue
37,014,000
37,014,000
20,021,000
15,652,000
10,541,000
Cost of Revenue
13,973,000
13,973,000
7,498,000
4,065,000
2,592,000
Gross Profit
23,041,000
23,041,000
12,522,000
11,588,000
7,950,000
Operating Expense
13,291,000
13,291,000
6,771,000
5,603,000
3,747,000
Operating Income
9,750,000
9,750,000
5,751,000
5,985,000
4,203,000
Net Non Operating Interest Income Expense
-133,000
-133,000
-77,000
-73,000
-42,000
Pretax Income
7,429,000
7,429,000
5,653,000
5,911,000
4,160,000
Tax Provision
2,928,000
2,928,000
1,743,000
1,798,000
1,389,000
Net Income Common Stockholders
4,325,000
4,325,000
3,856,000
4,104,000
2,049,000
Diluted NI Available to Com Stockholders
4,325,000
4,325,000
3,856,000
4,104,000
2,049,000
Basic EPS
59.78
--
53.31
58.79
32.53
Diluted EPS
58.80
--
52.41
57.41
31.64
Basic Average Shares
72,354
--
72,336.55
69,816
62,999
Diluted Average Shares
73,570
--
73,589
71,488
64,772
Total Operating Income as Reported
7,562,000
7,562,000
5,730,000
5,985,000
4,203,000
Total Expenses
27,264,000
27,264,000
14,269,000
9,668,000
6,339,000
Net Income from Continuing & Discontinued Operation
4,325,000
4,325,000
3,856,000
4,104,000
2,049,000
Normalized Income
5,675,481.76
5,675,481.76
3,871,216.70
4,104,000
2,049,000
Interest Income
55,000
55,000
--
--
--
Interest Expense
188,000
188,000
77,000
73,000
42,000
Net Interest Income
-133,000
-133,000
-77,000
-73,000
-42,000
EBIT
7,617,000
7,617,000
5,730,000
5,984,000
4,202,000
EBITDA
9,261,000
9,261,000
6,702,000
6,727,000
4,774,000
Reconciled Cost of Revenue
13,973,000
13,973,000
7,498,000
4,065,000
2,592,000
Reconciled Depreciation
1,644,000
1,644,000
972,000
743,000
572,000
Net Income from Continuing Operation Net Minority Interest
4,325,000
4,325,000
3,856,000
4,104,000
2,049,000
Total Unusual Items Excluding Goodwill
-2,229,000
-2,229,000
-22,000
--
--
Total Unusual Items
-2,229,000
-2,229,000
-22,000
--
--
Normalized EBITDA
11,490,000
11,490,000
6,724,000
6,727,000
4,774,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-878,518.24
-878,518.24
-6,783.30
--
--
9/30/2020 - 9/28/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade