0.220
+0.020
+(10.00%)
As of January 21 at 3:59:03 PM GMT+8. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
94,173.000
94,173.000
46,873.000
78,145.000
108,152.000
Cost of Revenue
53,974.000
53,974.000
42,282.000
48,294.000
48,238.000
Gross Profit
40,199.000
40,199.000
4,591.000
29,851.000
59,914.000
Operating Expense
13,045.000
13,045.000
9,786.000
10,412.000
2,632.000
Operating Income
27,154.000
27,154.000
-5,195.000
19,439.000
57,282.000
Net Non Operating Interest Income Expense
-1,453.000
-1,453.000
-3,727.000
-644.000
-210.000
Pretax Income
-4,323.000
-4,323.000
-21,551.000
-698.000
18,463.000
Tax Provision
-94.000
-94.000
1,233.000
2,836.000
2,489.000
Net Income Common Stockholders
-3,987.000
-3,987.000
-22,684.000
-3,294.000
16,124.000
Diluted NI Available to Com Stockholders
-3,987.000
-3,987.000
-22,684.000
-3,294.000
16,124.000
Basic EPS
-0.01
--
-0.06
-0.01
0.04
Diluted EPS
-0.01
--
-0.06
-0.01
0.04
Basic Average Shares
405,962.965
--
405,962.965
405,962.965
405,962.965
Diluted Average Shares
405,962.965
--
405,962.965
405,962.965
406,279.247
Total Expenses
67,019.000
67,019.000
52,068.000
58,706.000
50,870.000
Net Income from Continuing & Discontinued Operation
-3,987.000
-3,987.000
-22,684.000
-3,294.000
16,124.000
Normalized Income
-4,108.304
-4,570.040
-22,731.595
-2,636.855
16,233.879
Interest Income
326.000
326.000
53.000
13.000
131.000
Interest Expense
1,779.000
1,779.000
3,780.000
657.000
341.000
Net Interest Income
-1,453.000
-1,453.000
-3,727.000
-644.000
-210.000
EBIT
-2,544.000
-2,544.000
-17,771.000
-41.000
18,804.000
EBITDA
-2,544.000
4,980.000
-11,545.000
6,230.000
26,107.000
Reconciled Cost of Revenue
53,974.000
53,974.000
42,282.000
48,294.000
48,238.000
Reconciled Depreciation
7,758.000
7,524.000
6,226.000
6,271.000
7,303.000
Net Income from Continuing Operation Net Minority Interest
-3,987.000
-3,987.000
-22,684.000
-3,294.000
16,124.000
Total Unusual Items Excluding Goodwill
124.000
596.000
57.000
-787.000
-127.000
Total Unusual Items
124.000
596.000
57.000
-787.000
-127.000
Normalized EBITDA
-2,668.000
4,384.000
-11,602.000
7,017.000
26,234.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
2.696
12.960
9.405
-129.855
-17.121
3/31/2021 - 9/30/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade