Tokyo - Delayed Quote JPY

Mobile Factory, Inc. (3912.T)

916.00
-1.00
(-0.11%)
At close: 3:30:00 PM GMT+9
Currency in JPY All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,317,532
3,317,532
3,370,015
3,144,574
2,897,518
Cost of Revenue
1,685,133
1,685,133
1,741,211
1,597,864
1,446,104
Gross Profit
1,632,398
1,632,398
1,628,803
1,546,710
1,451,413
Operating Expense
574,050
574,050
683,615
681,858
600,800
Operating Income
1,058,348
1,058,348
945,188
864,852
850,613
Net Non Operating Interest Income Expense
35
35
3
3
7
Pretax Income
1,023,632
1,023,632
27,940
809,343
777,156
Tax Provision
324,512
324,512
28,881
251,007
238,507
Net Income Common Stockholders
699,120
699,120
-941
558,336
538,648
Diluted NI Available to Com Stockholders
699,120
699,120
-941
558,336
538,648
Basic EPS
92.20
--
-0.12
69.70
64.69
Diluted EPS
92.20
--
-0.12
69.70
64.46
Basic Average Shares
7,582.84
--
7,833.28
8,010.86
8,326.19
Diluted Average Shares
7,582.84
--
7,833.28
8,010.86
8,356.31
Total Operating Income as Reported
1,058,348
1,058,348
945,188
864,851
850,612
Total Expenses
2,259,183
2,259,183
2,424,826
2,279,722
2,046,904
Net Income from Continuing & Discontinued Operation
699,120
699,120
-941
558,336
538,648
Normalized Income
723,135.62
723,135.62
704,851
596,656.52
591,451.34
Interest Income
35
35
3
3
7
Net Interest Income
35
35
3
3
7
EBIT
1,058,348
1,058,348
945,188
864,852
850,613
EBITDA
1,060,220
1,060,220
1,046,598
884,075
885,901
Reconciled Cost of Revenue
1,685,133
1,685,133
1,741,211
1,597,864
1,446,104
Reconciled Depreciation
1,872
1,872
101,410
19,223
35,288
Net Income from Continuing Operation Net Minority Interest
699,120
699,120
-941
558,336
538,648
Total Unusual Items Excluding Goodwill
-35,163
-35,163
-919,000
-55,548
-76,184
Total Unusual Items
-35,163
-35,163
-919,000
-55,548
-76,184
Normalized EBITDA
1,095,383
1,095,383
1,965,598
939,623
962,085
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-11,147.38
-11,147.38
-213,208
-17,227.48
-23,380.66
12/31/2021 - 3/26/2015

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

4728.T Tose Co., Ltd.
616.00
0.00%
 
3632.T GREE Holdings, Inc.
528.00
+0.57%
 
4175.T coly Inc.
1,503.00
0.00%
 
3668.T COLOPL, Inc.
461.00
-0.22%
 
3903.T gumi Inc.
477.00
+1.27%
 
3911.T Aiming Inc.
251.00
-2.71%
 
7844.T Marvelous Inc.
468.00
+0.21%
 
3723.T Nihon Falcom Corporation
1,183.00
-1.17%
 
3851.T Nippon Ichi Software, Inc.
814.00
+1.50%
 
NEXOY NEXON Co., Ltd.
15.45
+2.34%