257.00
+4.00
+(1.58%)
At close: 3:30:00 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
17,086,858
17,086,858
--
13,668,607
12,054,382
Cost of Revenue
7,610,006
7,610,006
--
6,154,491
4,553,080
Gross Profit
9,476,852
9,476,852
--
7,514,115
7,501,301
Operating Expense
10,029,415
10,029,415
--
7,113,922
6,010,947
Operating Income
-552,563
-552,563
--
400,193
1,490,354
Net Non Operating Interest Income Expense
-4,768
-4,768
791
246
-3
Pretax Income
-152,537
-152,537
--
315,679
1,438,581
Tax Provision
248,544
248,544
--
137,090
268,290
Net Income Common Stockholders
-341,113
-341,113
--
601,877
1,170,290
Diluted NI Available to Com Stockholders
-341,113
-341,113
--
601,877
1,170,290
Basic EPS
-7.49
-7.49
--
15.04
29.46
Diluted EPS
-7.49
-7.49
--
15.03
29.34
Basic Average Shares
45,542.46
45,542.46
40,120.05
39,993.25
39,712.34
Diluted Average Shares
46,705.30
45,542.46
40,120.05
40,045.04
39,887.19
Total Operating Income as Reported
-552,563
-552,563
--
400,193
1,490,354
Total Expenses
17,639,421
17,639,421
--
13,268,413
10,564,027
Net Income from Continuing & Discontinued Operation
-341,113
-341,113
--
601,877
1,170,290
Normalized Income
-339,501.74
-339,501.74
--
601,877
1,174,394.02
Interest Income
1,320
1,320
--
324
182
Interest Expense
183
183
--
78
--
Net Interest Income
-4,768
-4,768
791
246
-3
EBIT
-152,354
-152,354
--
315,757
1,438,581
EBITDA
-16,945
-16,945
--
330,696
1,445,003
Reconciled Cost of Revenue
7,610,006
7,610,006
--
6,154,491
4,553,080
Reconciled Depreciation
135,409
135,409
--
14,939
6,422
Net Income from Continuing Operation Net Minority Interest
-341,113
-341,113
--
601,877
1,170,290
Total Unusual Items Excluding Goodwill
-2,098
-2,098
--
--
-5,048
Total Unusual Items
-2,098
-2,098
--
--
-5,048
Normalized EBITDA
-14,847
-14,847
--
330,696
1,450,051
Tax Rate for Calcs
0
0
--
0
0
Tax Effect of Unusual Items
-486.74
-486.74
--
--
-943.98
12/31/2021 - 6/11/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
4175.T coly Inc.
1,451.00
-0.62%
BBT.WA BoomBit S.A.
6.64
-2.64%
4728.T Tose Co., Ltd.
608.00
-0.33%
3632.T GREE Holdings, Inc.
517.00
0.00%
3851.T Nippon Ichi Software, Inc.
769.00
+1.59%
3793.T Drecom Co.,Ltd.
508.00
0.00%
3903.T gumi Inc.
475.00
+1.93%
3668.T COLOPL, Inc.
450.00
-1.53%
3723.T Nihon Falcom Corporation
1,197.00
+2.84%
PLW.WA PlayWay S.A.
281.00
+0.54%