206.00
-2.00
(-0.96%)
At close: January 31 at 3:30:00 PM GMT+9
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
17,267,891.00
13,668,607.00
12,054,382.00
11,903,826.00
Cost of Revenue
8,635,129.00
6,154,491.00
4,553,080.00
4,165,795.00
Gross Profit
8,632,761.00
7,514,115.00
7,501,301.00
7,738,030.00
Operating Expense
11,110,294.00
7,113,922.00
6,010,947.00
6,064,058.00
Operating Income
-2,477,533.00
400,193.00
1,490,354.00
1,673,972.00
Net Non Operating Interest Income Expense
-4,906.00
246.00
-3.00
-7,913.00
Pretax Income
-2,162,611.00
315,679.00
1,438,581.00
1,653,353.00
Tax Provision
59,016.00
137,090.00
268,290.00
-39,998.00
Net Income Common Stockholders
-3,001,274.00
601,877.00
1,170,290.00
1,693,351.00
Diluted NI Available to Com Stockholders
-3,001,274.00
601,877.00
1,170,290.00
1,693,351.00
Basic EPS
-72.61
15.04
29.46
44.36
Diluted EPS
-72.61
15.03
29.34
43.93
Basic Average Shares
42,189.27
39,993.25
39,712.34
38,170.66
Diluted Average Shares
46,700.30
40,045.04
39,887.19
38,546.57
Total Operating Income as Reported
-2,477,531.00
400,193.00
1,490,354.00
1,673,972.00
Total Expenses
19,745,423.00
13,268,413.00
10,564,027.00
10,229,853.00
Net Income from Continuing & Discontinued Operation
-3,001,274.00
601,877.00
1,170,290.00
1,693,351.00
Normalized Income
-3,001,181.07
601,877.00
1,174,394.02
1,691,982.83
Interest Income
991.00
324.00
182.00
210.00
Interest Expense
187.00
78.00
--
1,288.00
Net Interest Income
-4,906.00
246.00
-3.00
-7,913.00
EBIT
-2,162,424.00
315,757.00
1,438,581.00
1,654,641.00
EBITDA
-2,074,636.00
330,696.00
1,445,003.00
1,656,297.00
Reconciled Cost of Revenue
8,635,129.00
6,154,491.00
4,553,080.00
4,165,795.00
Reconciled Depreciation
87,788.00
14,939.00
6,422.00
1,656.00
Net Income from Continuing Operation Net Minority Interest
-3,001,274.00
601,877.00
1,170,290.00
1,693,351.00
Total Unusual Items Excluding Goodwill
-121.00
--
-5,048.00
1,972.00
Total Unusual Items
-121.00
--
-5,048.00
1,972.00
Normalized EBITDA
-2,074,515.00
330,696.00
1,450,051.00
1,654,325.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-28.07
--
-943.98
603.83
12/31/2020 - 6/11/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
4777.T Gala Incorporated
245.00
-0.41%
3912.T Mobile Factory, Inc.
1,040.00
+5.05%
4334.T YUKE'S Co.,Ltd.
377.00
+0.27%
4728.T Tose Co., Ltd.
649.00
+1.88%
3851.T Nippon Ichi Software, Inc.
854.00
+0.35%
3632.T GREE Holdings, Inc.
464.00
-2.11%
4393.T Bank of Innovation,Inc.
6,450.00
-1.83%
3668.T COLOPL, Inc.
494.00
-0.80%
4175.T coly Inc.
1,343.00
+0.45%
3904.T KAYAC Inc.
444.00
+0.45%