Unlock stock picks and a broker-level newsfeed that powers Wall Street.
284.00
-11.00
(-3.73%)
At close: April 4 at 3:30:00 PM GMT+9
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
2,153,973
2,153,973
2,349,041
2,368,907
2,102,253
Cost of Revenue
1,661,728
1,661,728
1,463,823
1,432,276
1,257,607
Gross Profit
492,244
492,244
885,218
936,630
844,645
Operating Expense
786,570
786,570
783,778
867,392
744,240
Operating Income
-294,326
-294,326
101,440
69,238
100,405
Net Non Operating Interest Income Expense
-4,309
-4,309
-2,427
-2,326
-3,667
Pretax Income
-759,375
-759,375
94,193
70,365
116,959
Tax Provision
38,944
38,944
26,332
16,099
17,490
Net Income Common Stockholders
-798,320
-798,320
67,861
54,265
99,468
Diluted NI Available to Com Stockholders
-798,320
-798,320
67,861
54,265
99,468
Basic EPS
-177.81
--
14.88
11.70
20.91
Diluted EPS
-177.81
--
14.69
11.49
20.45
Basic Average Shares
4,489.81
--
4,561.24
4,637.22
4,757.91
Diluted Average Shares
4,490.51
--
4,619.54
4,722.80
4,863.96
Total Operating Income as Reported
-294,326
-294,326
101,439
69,238
100,404
Total Expenses
2,448,298
2,448,298
2,247,601
2,299,668
2,001,847
Net Income from Continuing & Discontinued Operation
-798,320
-798,320
67,861
54,265
99,468
Normalized Income
-427,402.88
-427,402.88
72,266.68
58,856.31
97,656.52
Interest Income
12
12
14
15
19
Interest Expense
4,321
4,321
2,441
2,341
3,686
Net Interest Income
-4,309
-4,309
-2,427
-2,326
-3,667
EBIT
-755,054
-755,054
96,634
72,706
120,645
EBITDA
-467,968
-467,968
301,230
247,890
289,757
Reconciled Cost of Revenue
1,661,728
1,661,728
1,463,823
1,432,276
1,257,607
Reconciled Depreciation
287,086
287,086
204,596
175,184
169,112
Net Income from Continuing Operation Net Minority Interest
-798,320
-798,320
67,861
54,265
99,468
Total Unusual Items Excluding Goodwill
-482,965
-482,965
-6,119
-5,955
2,130
Total Unusual Items
-482,965
-482,965
-6,119
-5,955
2,130
Normalized EBITDA
14,997
14,997
307,349
253,845
287,627
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-112,047.88
-112,047.88
-1,713.32
-1,363.70
318.52
3/31/2021 - 3/18/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade