1.4920
+0.0230
+(1.57%)
At close: January 17 at 8:03:07 AM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
43,817.0000
34,933.0000
19,920.0000
11,575.0000
9,234.0000
Cost of Revenue
22,144.0000
16,499.0000
10,890.0000
4,549.0000
3,518.0000
Gross Profit
21,673.0000
18,434.0000
9,030.0000
7,026.0000
5,716.0000
Operating Expense
66,864.0000
60,550.0000
59,979.0000
38,860.0000
17,564.0000
Operating Income
-45,191.0000
-42,116.0000
-50,949.0000
-31,834.0000
-11,848.0000
Net Non Operating Interest Income Expense
-3,114.0000
-3,596.0000
-21.0000
-27.0000
-2,503.0000
Other Income Expense
-4,042.0000
59.0000
-33,471.0000
796.0000
412.0000
Pretax Income
-52,347.0000
-45,653.0000
-84,441.0000
-31,065.0000
-13,939.0000
Tax Provision
--
32.0000
-987.0000
-3,819.0000
23.0000
Earnings from Equity Interest Net of Tax
--
--
--
-150.0000
--
Net Income Common Stockholders
-52,379.0000
-45,685.0000
-83,115.0000
-26,934.0000
-15,507.0000
Diluted NI Available to Com Stockholders
-52,379.0000
-45,685.0000
-83,115.0000
-26,934.0000
-15,507.0000
Basic EPS
-0.65
-0.72
-1.67
-0.65
-0.64
Diluted EPS
-0.65
-0.72
-1.67
-0.65
-0.64
Basic Average Shares
80,622.6990
63,168.2990
49,807.4750
41,164.5640
24,192.6800
Diluted Average Shares
80,622.6990
63,168.2990
49,807.4750
41,164.5640
24,192.6800
Total Operating Income as Reported
-45,191.0000
-42,116.0000
-85,784.0000
-31,834.0000
-11,848.0000
Total Expenses
89,008.0000
77,049.0000
70,869.0000
43,409.0000
21,082.0000
Net Income from Continuing & Discontinued Operation
-52,379.0000
-45,685.0000
-83,115.0000
-26,782.0000
-14,182.0000
Normalized Income
-50,123.0000
-46,101.3300
-51,648.3040
-28,171.2500
-14,217.5000
Interest Income
--
43.0000
51.0000
62.0000
--
Interest Expense
1,166.0000
1,648.0000
70.0000
69.0000
1,846.0000
Net Interest Income
-3,114.0000
-3,596.0000
-21.0000
-27.0000
-2,503.0000
EBIT
-51,181.0000
-44,005.0000
-84,371.0000
-30,996.0000
-12,093.0000
EBITDA
-42,137.0000
-36,111.0000
-77,949.0000
-27,618.0000
-10,132.0000
Reconciled Cost of Revenue
22,144.0000
16,499.0000
10,890.0000
4,259.0000
3,518.0000
Reconciled Depreciation
9,044.0000
7,894.0000
6,422.0000
3,378.0000
1,961.0000
Net Income from Continuing Operation Net Minority Interest
-52,379.0000
-45,685.0000
-83,454.0000
-27,396.0000
-13,962.0000
Total Unusual Items Excluding Goodwill
-2,256.0000
527.0000
-32,192.0000
886.0000
350.0000
Total Unusual Items
-2,256.0000
527.0000
-32,192.0000
886.0000
350.0000
Normalized EBITDA
-39,881.0000
-36,638.0000
-45,757.0000
-28,504.0000
-10,482.0000
Tax Rate for Calcs
--
0.0002
0.0000
0.0001
0.0003
Tax Effect of Unusual Items
--
110.6700
-386.3040
110.7500
94.5000
12/31/2020 - 4/22/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
FO8.BE Fortinet Inc
91.25
+0.97%
EXOD Exodus Movement, Inc.
38.51
+1.69%
ZPTA Zapata Computing Holdings Inc.
0.0270
-0.37%
PAYS Paysign, Inc.
3.0400
+2.01%
PGY Pagaya Technologies Ltd.
8.78
-1.01%
LIDR AEye, Inc.
1.1600
-10.08%
S SentinelOne, Inc.
22.33
+0.54%
BTQQF BTQ Technologies Corp.
2.5200
-13.10%
PDYN Palladyne AI Corp.
7.69
-15.96%
FOUR Shift4 Payments, Inc.
114.24
+6.62%