KOSDAQ - Delayed Quote KRW
Daemyoung Energy Co.,Ltd (389260.KQ)
14,200.00
-600.00
(-4.05%)
At close: May 2 at 3:30:28 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
67,761,578.35
67,761,578.35
61,640,473.40
87,994,198.40
136,075,703.02
Cost of Revenue
48,571,045.53
48,571,045.53
37,383,765.42
52,978,407.47
81,276,305.99
Gross Profit
19,190,532.82
19,190,532.82
24,256,707.98
35,015,790.93
54,799,397.03
Operating Expense
9,380,860
9,380,860
7,515,392
9,429,227
7,810,867
Operating Income
9,809,672.82
9,809,672.82
16,741,315.98
25,586,563.93
46,988,530.03
Net Non Operating Interest Income Expense
-6,205,972.44
-6,205,972.44
-6,361,429.74
-4,562,479.73
-2,173,747.22
Pretax Income
8,304,650.90
8,304,650.90
6,134,586.34
31,946,312.57
37,219,615.86
Tax Provision
514,440.67
514,440.67
-7,659.07
5,116,190.57
12,245,043.17
Net Income Common Stockholders
7,790,210.22
7,790,210.22
6,142,245.41
26,137,661.90
23,739,341.80
Basic EPS
457.00
--
360.00
1.61k
1.58k
Diluted EPS
457.00
--
360.00
1.61k
1.58k
Basic Average Shares
17,046.41
--
17,061.79
16,264.88
14,996.43
Diluted Average Shares
17,046.41
--
17,061.79
16,275.01
14,996.43
Total Operating Income as Reported
9,705,106.32
9,705,106.32
16,741,316.16
25,586,563.21
46,882,182.35
Rent Expense Supplemental
223,675
223,675
105,765
149,367
169,310
Total Expenses
57,951,905.53
57,951,905.53
44,899,157.42
62,407,634.47
89,087,172.99
Net Income from Continuing & Discontinued Operation
7,790,210.22
7,790,210.22
6,142,245.41
26,137,661.90
23,739,341.80
Normalized Income
11,207,556.55
11,207,556.55
8,688,263.65
26,044,607.32
23,065,259.58
Interest Income
3,675,996
3,675,996
3,452,114
761,713
126,469
Interest Expense
9,986,536
9,986,536
9,813,542
5,324,193
2,406,565
Net Interest Income
-6,205,972.44
-6,205,972.44
-6,361,429.74
-4,562,479.73
-2,173,747.22
EBIT
18,291,186.90
18,291,186.90
15,948,128.34
37,270,505.57
39,626,180.86
EBITDA
27,780,442.90
27,780,442.90
25,174,512.34
44,809,516.57
43,145,195.86
Reconciled Cost of Revenue
48,571,045.53
48,571,045.53
37,383,765.42
52,978,407.47
81,276,305.99
Reconciled Depreciation
9,489,256
9,489,256
9,226,384
7,539,011
3,519,015
Net Income from Continuing Operation Net Minority Interest
7,790,210.22
7,790,210.22
6,142,245.41
26,137,661.90
23,739,341.80
Total Unusual Items Excluding Goodwill
-3,643,017
-3,643,017
-3,350,024
110,799
1,004,585
Total Unusual Items
-3,643,017
-3,643,017
-3,350,024
110,799
1,004,585
Normalized EBITDA
31,423,459.90
31,423,459.90
28,524,536.34
44,698,717.57
42,140,610.86
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-225,670.67
-225,670.67
-804,005.76
17,744.42
330,502.78
12/31/2021 - 5/16/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade