1.0000
0.0000
(0.00%)
At close: April 15 at 10:15:06 AM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,453,787
1,453,787
1,505,427
1,769,494
1,740,745
Cost of Revenue
1,285,720
1,285,720
1,339,951
1,546,129
1,425,728
Gross Profit
168,067
168,067
165,476
223,365
315,017
Operating Expense
198,761
198,761
198,122
211,976
194,610
Operating Income
-30,694
-30,694
-32,646
11,389
120,407
Net Non Operating Interest Income Expense
-31,404
-31,404
-30,413
-24,097
-19,346
Pretax Income
-64,981
-64,981
-49,270
-15,106
108,134
Tax Provision
-17,135
-17,135
-23,836
-6,922
23,221
Net Income Common Stockholders
-50,508
-50,508
-30,776
-10,866
77,838
Diluted NI Available to Com Stockholders
-50,508
-50,508
-30,776
-10,866
77,838
Basic EPS
-0.17
--
-0.10
-0.04
0.26
Diluted EPS
-0.17
--
-0.10
-0.04
0.26
Basic Average Shares
305,051
--
305,051
305,050.8350
305,050.8350
Diluted Average Shares
305,051
--
305,051
305,050.8350
305,050.8350
Total Expenses
1,484,481
1,484,481
1,538,073
1,758,105
1,620,338
Net Income from Continuing & Discontinued Operation
-50,508
-50,508
-30,776
-10,866
77,838
Normalized Income
-50,630.2271
-50,630.2271
-30,361.0400
-12,098.7200
77,011.1242
Interest Income
1,311
1,311
1,021
634
886
Interest Expense
32,715
32,715
31,434
24,731
19,346
Net Interest Income
-31,404
-31,404
-30,413
-24,097
-19,346
EBIT
-32,266
-32,266
-17,836
9,625
127,480
EBITDA
-32,266
-32,266
-17,836
93,028
207,692
Reconciled Cost of Revenue
1,285,720
1,285,720
1,339,951
1,546,129
1,425,728
Reconciled Depreciation
--
--
84,510
83,403
80,212
Net Income from Continuing Operation Net Minority Interest
-50,508
-50,508
-30,776
-10,866
77,838
Total Unusual Items Excluding Goodwill
166
166
-546
1,622
1,053
Total Unusual Items
166
166
-546
1,622
1,053
Normalized EBITDA
-32,432
-32,432
-17,290
91,406
206,639
Tax Rate for Calcs
0.0003
0.0003
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
43.7729
43.7729
-131.0400
389.2800
226.1242
12/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade