0.124
-0.002
(-1.59%)
At close: 3:47:48 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
21,326,683
27,533,316
18,711,072
50,021,616
67,793,792
Cost of Revenue
23,725,367
28,987,028
17,870,190
61,956,498
51,712,570
Gross Profit
-2,398,684
-1,453,712
840,882
-11,934,882
16,081,222
Operating Expense
2,470,632
3,075,863
3,558,326
6,433,084
5,710,427
Operating Income
-4,869,316
-4,529,575
-2,717,444
-18,367,966
10,370,795
Net Non Operating Interest Income Expense
-2,709,215
-182,534
-285,196
-854,160
-56,255
Pretax Income
17,215,083
-7,814,569
-8,071,916
-36,237,438
13,608,527
Tax Provision
1,858,920
1,826,058
424,110
-749,892
6,557,481
Net Income Common Stockholders
15,723,342
-9,533,566
-7,842,958
-33,074,609
5,907,550
Diluted NI Available to Com Stockholders
15,733,692
-9,533,566
-7,842,958
-33,074,609
5,907,550
Basic EPS
4.38
-3.21
-2.64
-12.14
2.19
Diluted EPS
2.94
-3.21
-2.64
-12.14
2.19
Basic Average Shares
3,173,463
2,965,571
2,965,571
2,723,419
2,699,502
Diluted Average Shares
3,645,686.500
2,965,571
2,965,571
2,723,419
2,701,142
Total Expenses
26,195,999
32,062,891
21,428,516
68,389,582
57,422,997
Net Income from Continuing & Discontinued Operation
15,723,342
-9,533,566
-7,842,958
-33,074,609
5,907,550
Normalized Income
-6,319,686.359
-7,958,102
-6,230,778.250
-15,215,111.050
4,943,695.750
Interest Income
88,440
105,024
142,576
923,116
949,915
Interest Expense
2,797,655
287,558
427,772
1,777,276
1,006,170
Net Interest Income
-2,709,215
-182,534
-285,196
-854,160
-56,255
EBIT
20,012,738
-7,527,011
-7,644,144
-34,460,162
14,614,697
EBITDA
20,313,410
-7,130,875
-7,042,444
-33,618,275
15,181,924
Reconciled Cost of Revenue
23,725,367
28,987,028
17,870,190
61,956,498
51,712,570
Reconciled Depreciation
300,672
396,136
601,700
841,887
567,227
Net Income from Continuing Operation Net Minority Interest
15,723,342
-9,533,566
-7,842,958
-33,074,609
5,907,550
Total Unusual Items Excluding Goodwill
24,711,418
-2,027,084
-2,088,521
-17,630,557
1,285,139
Total Unusual Items
24,766,569
-1,971,933
-2,042,732
-17,036,772
1,285,139
Normalized EBITDA
-4,453,159
-5,158,942
-4,999,712
-16,581,503
13,896,785
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
2,668,389.641
-506,771
-522,130.250
-364,844.050
321,284.750
12/31/2020 - 10/9/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
3377.HK Sino-Ocean Group Holding Limited
0.182
-0.55%
1996.HK Redsun Properties Group Limited
0.048
+2.13%
1813.HK KWG GROUP
0.305
0.00%
1638.HK KAISA GROUP
0.157
+2.61%
1238.HK POWERLONG
0.310
-1.59%
1628.HK YUZHOU GROUP
0.057
+9.62%
2777.HK Guangzhou R&F Properties Co., Ltd.
1.010
+4.12%
1668.HK CHINASOUTHCITY
0.129
0.00%
6158.HK Zhenro Properties Group Limited
0.045
0.00%
3383.HK Agile Group Holdings Limited
0.460
+2.22%