KOSDAQ - Delayed Quote KRW
G2Power Co. Ltd (388050.KQ)
7,960.00
-50.00
(-0.62%)
At close: April 30 at 3:30:30 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
55,423,270.41
55,423,270.41
49,413,146.36
37,376,811.26
37,374,927.59
Cost of Revenue
37,741,803.50
37,741,803.50
36,845,938.71
26,106,718.05
24,646,209.18
Gross Profit
17,681,466.91
17,681,466.91
12,567,207.65
11,270,093.21
12,728,718.41
Operating Expense
14,011,109.69
14,011,109.69
13,512,647.68
11,065,611
9,760,794
Operating Income
3,670,357.22
3,670,357.22
-945,440.03
204,482.21
2,967,924.41
Net Non Operating Interest Income Expense
582,201.59
582,201.59
584,330.45
320,979.97
-195,949.66
Pretax Income
4,507,149.71
4,507,149.71
-354,427.74
538,945.01
784,077.14
Tax Provision
295,910.03
295,910.03
-1,025,664.34
-197,082.22
245,062.96
Net Income Common Stockholders
4,211,239.67
4,211,239.67
671,236.59
736,027.23
539,014.17
Basic EPS
225.70
--
36.60
42.40
9.80
Diluted EPS
225.70
--
36.50
41.50
9.80
Basic Average Shares
18,658.57
--
18,339.80
17,359.13
55,001.45
Diluted Average Shares
18,658.57
--
18,390.04
17,735.60
55,001.45
Total Operating Income as Reported
3,670,357.14
3,670,357.14
-945,440.10
204,481.87
2,967,924.17
Rent Expense Supplemental
--
--
29,339
35,535
17,733
Total Expenses
51,752,913.19
51,752,913.19
50,358,586.39
37,172,329.05
34,407,003.18
Net Income from Continuing & Discontinued Operation
4,211,239.67
4,211,239.67
671,236.59
736,027.23
539,014.17
Normalized Income
4,321,795.14
4,321,795.14
696,031.87
757,939.63
2,131,248.40
Interest Income
657,846.43
657,846.43
614,510.10
340,508
49,230
Interest Expense
75,644.83
75,644.83
30,179.65
19,528
245,179
Net Interest Income
582,201.59
582,201.59
584,330.45
320,979.97
-195,949.66
EBIT
4,582,794.54
4,582,794.54
-324,248.09
558,473.01
1,029,256.14
EBITDA
5,531,722.88
5,531,722.88
405,517.37
1,100,067.01
1,323,907.14
Reconciled Cost of Revenue
37,741,803.50
37,741,803.50
36,845,938.71
26,106,718.05
24,646,209.18
Reconciled Depreciation
948,928.34
948,928.34
729,765.46
541,594
294,651
Net Income from Continuing Operation Net Minority Interest
4,211,239.67
4,211,239.67
671,236.59
736,027.23
539,014.17
Total Unusual Items Excluding Goodwill
-118,323.84
-118,323.84
-32,625.37
-30,224
-2,316,144
Total Unusual Items
-118,323.84
-118,323.84
-32,625.37
-30,224
-2,316,144
Normalized EBITDA
5,650,046.72
5,650,046.72
438,142.74
1,130,291.01
3,640,051.14
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-7,768.37
-7,768.37
-7,830.09
-8,311.60
-723,909.77
12/31/2021 - 4/1/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade