Kuala Lumpur - Delayed Quote MYR
Magnum Berhad (3859.KL)
1.2500
-0.0200
(-1.57%)
At close: May 23 at 4:50:06 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,231,053
2,231,053
2,159,926
2,031,100
1,259,556
Cost of Revenue
1,894,085
1,894,085
1,835,749
1,715,976
1,093,190
Gross Profit
336,968
336,968
324,177
315,124
166,366
Operating Expense
104,599
104,599
104,592
120,447
106,447
Operating Income
232,369
232,369
219,585
194,677
59,919
Net Non Operating Interest Income Expense
-38,268
-38,268
-44,394
-35,522
-37,415
Pretax Income
219,903
219,903
188,433
159,858
25,238
Tax Provision
65,598
65,598
61,938
58,782
26,587
Net Income Common Stockholders
152,808
152,808
125,273
100,605
184
Diluted NI Available to Com Stockholders
152,808
152,808
125,273
100,605
184
Basic EPS
0.11
--
0.09
0.07
0.00
Diluted EPS
0.11
--
0.09
0.07
0.00
Basic Average Shares
1,437,179
--
1,437,179
1,437,179
1,437,179
Diluted Average Shares
1,437,179
1,437,179
1,437,179
1,437,179
1,437,179
Total Operating Income as Reported
258,171
258,171
232,827
205,635
71,831
Total Expenses
1,998,684
1,998,684
1,940,341
1,836,423
1,199,637
Net Income from Continuing & Discontinued Operation
152,808
152,808
125,273
100,605
184
Normalized Income
152,808
152,808
125,273
100,504.4665
-1,459.1200
Interest Income
--
--
11,889
10,255
9,178
Interest Expense
38,268
38,268
44,394
45,419
46,298
Net Interest Income
-38,268
-38,268
-44,394
-35,522
-37,415
EBIT
258,171
258,171
232,827
205,277
71,536
EBITDA
258,171
258,171
232,827
215,097
83,267
Reconciled Cost of Revenue
1,894,085
1,894,085
1,835,749
1,715,976
1,093,190
Reconciled Depreciation
--
--
9,634
9,820
11,731
Net Income from Continuing Operation Net Minority Interest
152,808
152,808
125,273
100,605
184
Total Unusual Items Excluding Goodwill
--
--
696
159
2,162
Total Unusual Items
--
--
696
159
2,162
Normalized EBITDA
258,171
258,171
232,827
214,938
81,105
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0004
0.0002
Tax Effect of Unusual Items
0
0
0
58.4665
518.8800
12/31/2021 - 5/9/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade