Tokyo - Delayed Quote JPY

I'LL inc. (3854.T)

2,655.00
+55.00
+(2.12%)
As of 2:55:43 PM GMT+9. Market Open.
Currency in JPY All numbers in thousands
Download
Breakdown
TTM
7/31/2024
7/31/2023
7/31/2022
7/31/2021
Total Revenue
17,508,405
17,508,405
15,924,604
12,944,157
13,203,819
Cost of Revenue
7,735,398
7,735,398
7,242,602
6,205,871
7,066,505
Gross Profit
9,773,006
9,773,006
8,682,001
6,738,286
6,137,314
Operating Expense
5,509,193
5,509,193
5,134,391
4,637,872
4,307,543
Operating Income
4,263,813
4,263,813
3,547,610
2,100,414
1,829,771
Net Non Operating Interest Income Expense
-539
-539
-695
-1,189
-1,448
Pretax Income
4,055,006
4,055,006
3,567,223
2,119,104
1,858,395
Tax Provision
1,167,441
1,167,441
1,095,020
741,197
634,322
Net Income Common Stockholders
2,887,564
2,887,564
2,472,202
1,377,907
1,224,072
Diluted NI Available to Com Stockholders
2,887,564
2,887,564
2,472,202
1,377,907
1,224,072
Basic EPS
115.36
--
98.76
55.04
48.89
Diluted EPS
115.36
--
98.76
55.04
48.89
Basic Average Shares
25,031.55
--
25,033.03
25,034.58
25,036.36
Diluted Average Shares
25,031.55
--
25,033.03
25,034.58
25,036.36
Total Operating Income as Reported
4,263,812
4,263,812
3,547,609
2,100,414
1,829,770
Total Expenses
13,244,591
13,244,591
12,376,993
10,843,743
11,374,048
Net Income from Continuing & Discontinued Operation
2,887,564
2,887,564
2,472,202
1,377,907
1,224,072
Normalized Income
3,051,465.69
3,051,465.69
2,475,033.60
1,379,188.80
1,223,069
Interest Expense
539
539
695
1,189
1,448
Net Interest Income
-539
-539
-695
-1,189
-1,448
EBIT
4,055,545
4,055,545
3,567,918
2,120,293
1,859,843
EBITDA
4,457,720
4,457,720
4,046,879
2,694,639
2,348,845
Reconciled Cost of Revenue
7,735,398
7,735,398
7,242,602
6,205,871
7,066,505
Reconciled Depreciation
402,175
402,175
478,961
574,346
489,002
Net Income from Continuing Operation Net Minority Interest
2,887,564
2,887,564
2,472,202
1,377,907
1,224,072
Total Unusual Items Excluding Goodwill
-230,199
-230,199
-4,086
-1,972
1,522
Total Unusual Items
-230,199
-230,199
-4,086
-1,972
1,522
Normalized EBITDA
4,687,919
4,687,919
4,050,965
2,696,611
2,347,323
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-66,297.31
-66,297.31
-1,254.40
-690.20
519
7/31/2021 - 6/29/2007

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade