Tokyo - Delayed Quote JPY
I-Freek Mobile Inc. (3845.T)
86.00
0.00
(0.00%)
As of 10:19:51 AM GMT+9. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
2,571,156
2,571,156
2,605,010
2,627,011
3,090,952
Cost of Revenue
1,921,970
1,921,970
1,830,679
1,778,749
2,298,907
Gross Profit
649,186
649,186
774,331
848,261
792,044
Operating Expense
744,334
744,334
689,838
686,095
944,027
Operating Income
-95,148
-95,148
84,493
162,166
-151,983
Net Non Operating Interest Income Expense
-984
-984
101
-198
-1,171
Pretax Income
-99,339
-99,339
150,055
260,246
-25,993
Tax Provision
506
506
1,451
7,286
47,319
Net Income Common Stockholders
-99,846
-99,846
148,604
252,959
-73,312
Diluted NI Available to Com Stockholders
-99,846
-99,846
148,604
252,959
-73,312
Basic EPS
-5.60
--
8.33
14.37
-4.25
Diluted EPS
-5.60
--
8.33
14.31
-4.25
Basic Average Shares
17,839.64
--
17,839.64
17,597.72
17,268.59
Diluted Average Shares
17,839.64
--
17,839.64
17,677.08
17,268.59
Total Operating Income as Reported
-95,147
-95,147
84,492
162,166
-151,982
Total Expenses
2,666,304
2,666,304
2,520,517
2,464,844
3,242,934
Net Income from Continuing & Discontinued Operation
-99,846
-99,846
148,604
252,959
-73,312
Normalized Income
-94,380.91
-94,380.91
148,604
252,328.17
-28,963.61
Interest Income
440
440
705
906
28
Interest Expense
1,424
1,424
604
1,104
1,199
Net Interest Income
-984
-984
101
-198
-1,171
EBIT
-97,915
-97,915
150,659
261,350
-24,794
EBITDA
-74,216
-74,216
160,809
266,625
3,832
Reconciled Cost of Revenue
1,921,970
1,921,970
1,830,679
1,778,749
2,298,907
Reconciled Depreciation
23,699
23,699
10,150
5,275
28,626
Net Income from Continuing Operation Net Minority Interest
-99,846
-99,846
148,604
252,959
-73,312
Total Unusual Items Excluding Goodwill
-7,116
-7,116
--
649
-63,921
Total Unusual Items
-7,116
-7,116
--
649
-63,921
Normalized EBITDA
-67,100
-67,100
160,809
265,976
67,753
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,650.91
-1,650.91
--
18.17
-19,572.61
3/31/2021 - 3/19/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade