Unlock stock picks and a broker-level newsfeed that powers Wall Street.
0.540
-0.020
(-3.57%)
As of 10:36:14 AM GMT+8. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
16,579,232
16,579,232
16,321,659
17,981,051
14,746,923
Cost of Revenue
15,615,198
15,615,198
15,241,990
16,229,787
13,448,106
Gross Profit
964,034
964,034
1,079,669
1,751,264
1,298,817
Operating Expense
1,189,474
1,189,474
1,219,067
1,129,301
853,285
Operating Income
-225,440
-225,440
-139,398
621,963
445,532
Net Non Operating Interest Income Expense
-65,013
-65,013
-49,717
-64,508
-68,267
Pretax Income
-178,379
-178,379
-1,507,285
926,965
617,306
Tax Provision
63,145
63,145
115,519
235,694
195,162
Net Income Common Stockholders
-252,194
-252,194
-1,627,762
673,155
410,701
Diluted NI Available to Com Stockholders
-252,194
-252,194
-1,627,762
673,155
410,701
Basic EPS
-0.17
-0.17
-1.08
0.44
0.27
Diluted EPS
-0.17
-0.17
-1.08
0.44
0.27
Basic Average Shares
1,488,748.157
1,488,748.157
1,507,944.437
1,535,245.440
1,536,876.241
Diluted Average Shares
1,488,748.157
1,488,748.157
1,507,944.437
1,540,745.767
1,543,498.007
Total Operating Income as Reported
-37,630
-37,630
-1,382,308
1,057,569
750,023
Total Expenses
16,804,672
16,804,672
16,461,057
17,359,088
14,301,391
Net Income from Continuing & Discontinued Operation
-252,194
-252,194
-1,627,762
673,155
410,701
Normalized Income
22,793.500
22,793.500
-313,207.750
761,168.232
493,103.419
Interest Income
67,023
67,023
71,572
66,345
65,783
Interest Expense
132,036
132,036
121,289
130,853
134,050
Net Interest Income
-65,013
-65,013
-49,717
-64,508
-68,267
EBIT
-46,343
-46,343
-1,385,996
1,057,818
751,356
EBITDA
305,432
305,432
-1,057,503
1,360,065
1,025,848
Reconciled Cost of Revenue
15,615,198
15,615,198
15,241,990
16,229,787
13,448,106
Reconciled Depreciation
351,775
351,775
328,493
302,247
274,492
Net Income from Continuing Operation Net Minority Interest
-252,194
-252,194
-1,627,762
673,155
410,701
Total Unusual Items Excluding Goodwill
-366,650
-366,650
-1,752,739
-118,022
-120,498
Total Unusual Items
-366,650
-366,650
-1,752,739
-118,022
-120,498
Normalized EBITDA
672,082
672,082
695,236
1,478,087
1,146,346
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-91,662.500
-91,662.500
-438,184.750
-30,008.768
-38,095.581
12/31/2020 - 6/13/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade