Unlock stock picks and a broker-level newsfeed that powers Wall Street.

KSE - Delayed Quote KRW

F&F Co., Ltd (383220.KS)

69,000.00
-700.00
(-1.00%)
At close: April 25 at 3:30:14 PM GMT+9
Currency in KRW All numbers in thousands
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,896,009,590.08
1,896,009,590.08
1,978,495,535.89
1,808,894,546.70
1,089,172,086.93
Cost of Revenue
649,017,053.96
649,017,053.96
632,257,078.94
532,712,093.92
292,752,508.58
Gross Profit
1,246,992,536.12
1,246,992,536.12
1,346,238,456.95
1,276,182,452.78
796,419,578.35
Operating Expense
794,348,785
794,348,785
794,672,808
751,281,254
473,677,952
Operating Income
452,643,751.12
452,643,751.12
551,565,648.95
524,901,198.78
322,741,626.35
Net Non Operating Interest Income Expense
-5,074,488.73
-5,074,488.73
-5,614,141.55
-8,335,055.19
-4,126,967.58
Pretax Income
477,301,087.12
477,301,087.12
554,947,927.60
605,194,501.90
314,313,612.84
Tax Provision
121,341,268.62
121,341,268.62
129,930,167.07
162,529,984.62
88,552,284.71
Net Income Common Stockholders
360,375,370.05
360,375,370.05
425,073,840.97
441,758,153.40
225,761,328.12
Basic EPS
9.50k
--
11.14k
11.57k
1.18k
Diluted EPS
9.50k
--
11.14k
11.57k
1.18k
Basic Average Shares
37,918.28
--
38,143.74
38,178.05
191,323.16
Diluted Average Shares
37,918.28
--
38,143.74
38,178.05
191,323.16
Total Operating Income as Reported
450,737,459.73
450,737,459.73
551,835,228.98
524,882,680.31
322,683,779.49
Rent Expense Supplemental
33,439,991
33,439,991
31,915,587
27,676,179
16,066,074
Total Expenses
1,443,365,838.96
1,443,365,838.96
1,426,929,886.94
1,283,993,347.92
766,430,460.58
Net Income from Continuing & Discontinued Operation
360,375,370.05
360,375,370.05
425,073,840.97
441,758,153.40
225,761,328.12
Normalized Income
363,500,435.83
363,500,435.83
428,598,443.44
442,356,916.96
225,823,920.84
Interest Income
6,765,501
6,765,501
5,931,223
2,160,341
1,272,932
Interest Expense
11,839,989
11,839,989
11,545,364
10,473,683
4,736,315
Net Interest Income
-5,074,488.73
-5,074,488.73
-5,614,141.55
-8,335,055.19
-4,126,967.58
EBIT
489,141,076.12
489,141,076.12
566,493,291.60
615,668,184.90
319,049,927.84
EBITDA
590,316,127.12
590,316,127.12
640,314,413.60
695,990,339.90
347,382,358.84
Reconciled Cost of Revenue
649,017,053.96
649,017,053.96
632,257,078.94
532,712,093.92
292,752,508.58
Reconciled Depreciation
101,175,051
101,175,051
73,821,122
80,322,155
28,332,431
Net Income from Continuing Operation Net Minority Interest
360,375,370.05
360,375,370.05
425,073,840.97
441,758,153.40
225,761,328.12
Total Unusual Items Excluding Goodwill
-4,190,353
-4,190,353
-4,602,092
-819,102
-87,144
Total Unusual Items
-4,190,353
-4,190,353
-4,602,092
-819,102
-87,144
Normalized EBITDA
594,506,480.12
594,506,480.12
644,916,505.60
696,809,441.90
347,469,502.84
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,065,287.22
-1,065,287.22
-1,077,489.53
-220,338.44
-24,551.28
12/31/2021 - 5/21/2021

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers