Unlock stock picks and a broker-level newsfeed that powers Wall Street.
0.730
0.000
(0.00%)
At close: April 3 at 3:57:20 PM GMT+8
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
457,875
457,875
416,854
362,514
356,211
Cost of Revenue
426,064
426,064
417,591
420,036
360,264
Gross Profit
31,811
31,811
-737
-57,522
-4,053
Operating Expense
49,358
49,358
33,197
43,575
32,597
Operating Income
-17,547
-17,547
-33,934
-101,097
-36,650
Net Non Operating Interest Income Expense
-11,372
-11,372
-7,658
-2,285
-287
Pretax Income
-29,380
-29,380
-31,010
-104,678
-36,838
Tax Provision
-1,099
-1,099
445
-3,981
-3,087
Net Income Common Stockholders
-28,281
-28,281
-31,455
-100,697
-33,751
Diluted NI Available to Com Stockholders
-28,281
-28,281
-31,455
-100,697
-33,751
Basic EPS
-0.02
--
-0.02
-0.06
-0.02
Diluted EPS
-0.02
--
-0.02
-0.06
-0.02
Basic Average Shares
1,680,000
--
1,680,000
1,680,000
1,680,000
Diluted Average Shares
1,680,000
--
1,680,000
1,680,000
1,680,000
Total Operating Income as Reported
-18,540
-18,540
-24,033
-102,955
-36,849
Rent Expense Supplemental
11,474
11,474
6,290
3,830
6,048
Total Expenses
475,422
475,422
450,788
463,611
392,861
Net Income from Continuing & Discontinued Operation
-28,281
-28,281
-31,455
-100,697
-33,751
Normalized Income
-28,211.693
-28,211.693
-40,111.445
-99,570.534
-33,751
Interest Income
4,568
4,568
2,553
56
1,397
Interest Expense
15,408
15,408
9,530
1,779
1,386
Net Interest Income
-11,372
-11,372
-7,658
-2,285
-287
EBIT
-13,972
-13,972
-21,480
-102,899
-35,452
EBITDA
18,646
18,646
13,076
-67,425
-1,163
Reconciled Cost of Revenue
426,064
426,064
417,591
420,036
360,264
Reconciled Depreciation
32,618
32,618
34,556
35,474
34,289
Net Income from Continuing Operation Net Minority Interest
-28,281
-28,281
-31,455
-100,697
-33,751
Total Unusual Items Excluding Goodwill
-72
-72
10,367
-1,171
--
Total Unusual Items
-72
-72
10,367
-1,171
--
Normalized EBITDA
18,718
18,718
2,709
-66,254
-1,163
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-2.693
-2.693
1,710.555
-44.534
--
3/31/2021 - 10/16/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade