Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.410
+0.035
+(9.33%)
At close: February 21 at 4:08:22 PM GMT+8
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
1,744,023
1,744,023
1,678,916
1,915,735
1,969,607
Cost of Revenue
551,731
551,731
615,372
793,560
650,586
Gross Profit
1,192,292
1,192,292
1,063,544
1,122,175
1,319,021
Operating Expense
1,180,970
1,180,970
1,126,275
1,368,106
1,308,848
Operating Income
11,322
11,322
-62,731
-245,931
10,173
Net Non Operating Interest Income Expense
62,301
62,301
11,411
-9,933
-9,056
Pretax Income
-759,608
-759,608
174,002
-1,799,801
2,029,401
Tax Provision
-120,249
-120,249
59,005
-34,097
165,373
Net Income Common Stockholders
-639,359
-639,359
114,997
-1,783,446
1,810,545
Diluted NI Available to Com Stockholders
-639,359
-639,359
114,997
-1,783,446
1,810,545
Basic EPS
-0.11
--
0.02
-0.30
0.31
Diluted EPS
-0.11
--
0.02
-0.30
0.31
Basic Average Shares
5,864,511
--
5,864,511
5,864,168
5,863,072
Diluted Average Shares
5,864,511
--
5,864,511
5,864,168
5,863,337
Total Operating Income as Reported
-778,219
-778,219
137,848
-1,786,216
2,069,926
Rent Expense Supplemental
34,895
--
--
--
--
Total Expenses
1,732,701
1,732,701
1,741,647
2,161,666
1,959,434
Net Income from Continuing & Discontinued Operation
-639,359
-639,359
114,997
-1,783,446
1,810,545
Normalized Income
151,652.848
151,652.848
60,075.832
-163,869.330
36,019.537
Interest Income
65,796
65,796
23,088
2,406
4,171
Interest Expense
2,337
2,337
9,785
11,387
12,732
Net Interest Income
62,301
62,301
11,411
-9,933
-9,056
EBIT
-757,271
-757,271
183,787
-1,788,414
2,042,133
EBITDA
-655,835
-655,835
259,261
-1,715,077
2,123,452
Reconciled Cost of Revenue
551,731
551,731
615,372
793,560
650,586
Reconciled Depreciation
101,436
101,436
75,474
73,337
81,319
Net Income from Continuing Operation Net Minority Interest
-639,359
-639,359
114,997
-1,763,949
1,865,176
Total Unusual Items Excluding Goodwill
-939,444
-939,444
83,088
-1,631,070
1,990,377
Total Unusual Items
-939,444
-939,444
83,088
-1,631,070
1,990,377
Normalized EBITDA
283,609
283,609
176,173
-84,007
133,075
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-148,432.152
-148,432.152
28,166.832
-30,990.330
161,220.537
3/31/2021 - 10/10/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade