Unlock stock picks and a broker-level newsfeed that powers Wall Street.

Kuala Lumpur - Delayed Quote MYR

MISC Berhad (3816.KL)

7.40
-0.01
(-0.13%)
At close: 4:50:06 PM GMT+8
Currency in MYR All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
14,209,157
13,237,500
14,271,700
13,866,972
10,671,707
Cost of Revenue
10,321,094
9,544,000
10,661,800
10,159,761
8,054,217
Gross Profit
3,888,063
3,693,500
3,609,900
3,707,211
2,617,490
Operating Expense
1,174,878
847,600
665,000
809,446
751,814
Operating Income
2,713,185
2,845,900
2,944,900
2,897,765
1,865,676
Net Non Operating Interest Income Expense
-382,295
-718,800
-730,500
-494,014
-369,093
Pretax Income
2,383,121
1,283,500
2,093,700
1,874,287
1,774,622
Tax Provision
85,974
50,300
134,800
39,295
41,075
Net Income Common Stockholders
2,267,019
1,193,500
2,123,500
1,822,907
1,831,264
Diluted NI Available to Com Stockholders
2,267,019
1,193,500
2,123,500
1,822,907
1,831,264
Basic EPS
0.27
--
0.48
0.41
0.41
Diluted EPS
0.27
--
0.48
0.41
0.41
Basic Average Shares
4,463,700
--
4,463,700
4,463,747
4,463,794
Diluted Average Shares
4,463,747
4,463,700
4,463,700
4,463,747
4,463,794
Total Operating Income as Reported
--
2,593,700
2,881,400
1,016,733
439,198
Rent Expense Supplemental
--
--
--
428,909
237,268
Total Expenses
11,495,972
10,391,600
11,326,800
10,969,207
8,806,031
Net Income from Continuing & Discontinued Operation
2,267,019
1,193,500
2,123,500
1,822,907
1,831,264
Normalized Income
2,303,348.32
2,097,334.23
2,344,679.71
2,358,544.71
1,877,230.85
Interest Income
--
--
362,775
157,221
48,250
Interest Expense
707,920
718,800
730,500
569,678
390,333
Net Interest Income
-382,295
-718,800
-730,500
-494,014
-369,093
EBIT
3,091,041
2,002,300
2,824,200
2,443,965
2,164,955
EBITDA
5,333,289
4,162,600
4,981,000
4,504,208
4,136,646
Reconciled Cost of Revenue
10,321,094
9,544,000
10,661,800
10,159,761
8,054,217
Reconciled Depreciation
2,242,248
2,160,300
2,156,800
2,060,243
1,971,691
Net Income from Continuing Operation Net Minority Interest
2,267,019
1,193,500
2,123,500
1,822,907
1,831,264
Total Unusual Items Excluding Goodwill
-37,689
-940,700
-236,400
-547,108
-47,056
Total Unusual Items
-37,689
-940,700
-236,400
-547,108
-47,056
Normalized EBITDA
5,370,978
5,103,300
5,217,400
5,051,316
4,183,702
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,359.68
-36,865.77
-15,220.29
-11,470.29
-1,089.15
12/31/2021 - 1/3/2000

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

SOCP.RO SOCEP S.A.
1.4100
-5.37%
 
5246.KL Westports Holdings Berhad
4.3300
0.00%
 
RXS.SI Pacific Radiance Ltd.
0.0400
0.00%
 
5077.KL Maybulk Berhad
0.3100
0.00%
 
29K.F DFDS A/S
12.55
-2.33%
 
P7VU.SI Hutchison Port Holdings Trust
0.1920
-0.52%
 
KCC.OL Klaveness Combination Carriers ASA
62.60
+2.29%
 
011200.KS HMM Co.,Ltd
18,250.00
-0.05%
 
FSJ.L James Fisher and Sons plc
312.00
+4.00%
 
OROVY Orient Overseas (International) Limited
69.90
0.00%