0.495
+0.010
+(2.06%)
At close: 4:08:06 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
20,064,497
20,064,497
18,638,021
23,350,235
25,611,125
Cost of Revenue
13,308,517
13,308,517
11,949,975
15,050,952
17,784,820
Gross Profit
6,755,980
6,755,980
6,688,046
8,299,283
7,826,305
Operating Expense
6,020,119
6,020,119
6,273,516
7,370,826
7,164,902
Operating Income
735,861
735,861
414,530
928,457
661,403
Net Non Operating Interest Income Expense
-54,720
-54,720
-144,524
-174,853
-233,052
Pretax Income
656,709
656,709
262,863
574,120
433,055
Tax Provision
153,501
153,501
162,625
198,365
118,395
Net Income Common Stockholders
490,425
490,425
89,164
356,587
302,840
Diluted NI Available to Com Stockholders
490,425
490,425
89,164
356,587
302,840
Basic EPS
0.09
0.09
0.02
0.07
0.06
Diluted EPS
0.09
0.09
0.02
0.07
0.06
Basic Average Shares
5,177,341.013
5,177,341.013
5,174,290.612
5,194,816.603
5,264,380.698
Diluted Average Shares
5,182,005.844
5,182,005.844
5,177,097.328
5,212,582.368
5,294,874.372
Total Operating Income as Reported
735,861
735,861
414,530
928,457
661,403
Total Expenses
19,328,636
19,328,636
18,223,491
22,421,778
24,949,722
Net Income from Continuing & Discontinued Operation
490,425
490,425
89,164
356,587
302,840
Normalized Income
490,143.017
490,143.017
93,621.250
363,244.458
321,759.611
Interest Income
37,615
37,615
22,235
28,079
18,773
Interest Expense
92,335
92,335
166,759
202,932
251,825
Net Interest Income
-54,720
-54,720
-144,524
-174,853
-233,052
EBIT
749,044
749,044
429,622
777,052
684,880
EBITDA
2,004,222
2,004,222
2,002,304
2,652,246
2,511,635
Reconciled Cost of Revenue
13,308,517
13,308,517
11,949,975
15,050,952
17,784,820
Reconciled Depreciation
1,255,178
1,255,178
1,572,682
1,875,194
1,826,755
Net Income from Continuing Operation Net Minority Interest
490,425
490,425
89,164
356,587
302,840
Total Unusual Items Excluding Goodwill
368
368
-5,943
-10,172
-10,660
Total Unusual Items
368
368
-5,943
-10,172
514
Normalized EBITDA
2,003,854
2,003,854
2,008,247
2,662,418
2,511,121
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
86.017
86.017
-1,485.750
-3,514.542
-2,914.389
12/31/2020 - 6/6/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
1731.HK PROSPEROUS IND
0.690
+2.99%
0551.HK YUE YUEN IND
10.440
+0.19%
1836.HK STELLA HOLDINGS
13.520
-2.73%
7936.T ASICS Corporation
2,743.50
-5.72%
6965.TW Chung Jye Investment Holding Co., Ltd.
106.50
-9.75%
9802.TW Fulgent Sun International (Holding) Co., Ltd.
90.90
-10.00%
8404.TW Paiho Shih Holdings Corporation
20.00
-9.91%
ADDYY adidas AG
102.89
+2.42%
9910.TW Feng Tay Enterprises Co., Ltd.
88.00
-9.93%
PUM.DE PUMA SE
18.40
-3.46%