At close: September 27 at 4:57 PM GMT+8
Breakdown
TTM
6/30/2023
6/30/2022
6/30/2021
6/30/2020
Total Revenue
730,886.4010
549,663.4010
752,246.2750
738,322.8680
595,798.7680
Cost of Revenue
669,907.7490
516,880.7490
629,647.7180
625,906.1110
558,972.0200
Gross Profit
60,978.6520
32,782.6520
122,598.5570
112,416.7570
36,826.7480
Operating Expense
47,461.6490
41,253.6490
53,111.5560
38,308.5350
37,266.9490
Operating Income
13,517.0030
-8,470.9970
69,487.0010
74,108.2220
-440.2010
Net Non Operating Interest Income Expense
-5,424.9010
-4,078.9010
-3,532.3970
-2,109.6400
-5,086.5880
Pretax Income
2,565.6510
-18,475.3490
60,945.9510
71,983.7100
-2,485.1430
Tax Provision
872.3600
-1,588.6400
12,784.2510
13,534.4590
440.9690
Net Income Common Stockholders
-443.4330
-13,260.4330
35,030.6350
44,726.4050
-1,446.9640
Diluted NI Available to Com Stockholders
-443.4330
-13,260.4330
35,030.6350
44,726.4050
-1,446.9640
Basic EPS
-0.00
-0.04
0.10
0.12
-0.00
Diluted EPS
-0.00
-0.04
0.10
0.10
-0.00
Basic Average Shares
359,446.2030
359,417.7030
359,417.7030
359,417.7030
359,417.7030
Diluted Average Shares
359,456.1030
359,417.7030
359,417.7030
426,365.1210
359,417.7030
Total Operating Income as Reported
9,660.5520
-14,396.4480
64,478.3480
74,093.3500
--
Rent Expense Supplemental
--
795.6140
795.6140
795.4800
33.9370
Total Expenses
717,369.3980
558,134.3980
682,759.2740
664,214.6460
596,238.9690
Net Income from Continuing & Discontinued Operation
-443.4330
-13,260.4330
35,030.6350
44,726.4050
-1,446.9640
Normalized Income
4,993.6707
-7,039.4558
38,460.9131
44,947.5327
-3,231.4476
Interest Income
1,911.5180
1,536.5180
1,378.2760
1,306.5960
1,382.6980
Interest Expense
7,336.4190
5,615.4190
4,910.6730
3,416.2360
6,469.2860
Net Interest Income
-5,424.9010
-4,078.9010
-3,532.3970
-2,109.6400
-5,086.5880
EBIT
9,902.0700
-12,859.9300
65,856.6240
75,399.9460
3,984.1430
EBITDA
27,506.0710
4,158.0710
81,942.8280
91,766.8300
20,135.7240
Reconciled Cost of Revenue
669,907.7490
516,880.7490
629,647.7180
625,906.1110
558,972.0200
Reconciled Depreciation
17,604.0010
17,018.0010
16,086.2040
16,366.8840
16,151.5810
Net Income from Continuing Operation Net Minority Interest
-443.4330
-13,260.4330
35,030.6350
44,768.1130
-224.0220
Total Unusual Items Excluding Goodwill
-8,238.2240
-6,806.2240
-4,340.8260
-220.9660
3,957.1390
Total Unusual Items
-8,238.2240
-6,806.2240
-4,340.8260
-220.9660
3,957.1390
Normalized EBITDA
35,744.2950
10,964.2950
86,283.6540
91,987.7960
16,178.5850
Tax Rate for Calcs
0.0003
0.0001
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-2,801.1203
-585.2468
-910.5479
-41.5463
949.7134
6/30/2020 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
7020.KL ASTEEL Group Berhad
0.0900
0.00%
9873.KL Prestar Resources Berhad
0.4200
0.00%
5232.KL Leon Fuat Berhad
0.5150
0.00%
0266.KL Leform Berhad
0.1500
0.00%
0288.KL Minox International Group Berhad
0.2450
0.00%
0313.KL BWYS Group Berhad
0.2400
-4.00%
4235.KL Lion Industries Corporation Berhad
0.2450
+2.08%
5021.KL AYS Ventures Berhad
0.3550
+2.90%
0211.KL Tashin Holdings Berhad
0.3250
0.00%
9881.KL Leader Steel Holdings Berhad
0.4600
0.00%