2,861.50
+61.00
+(2.18%)
As of 2:10:42 PM GMT+9. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
103,600,000
103,600,000
125,315,000
105,505,000
104,626,000
Cost of Revenue
50,185,000
50,185,000
68,344,000
47,084,000
43,566,000
Gross Profit
53,415,000
53,415,000
56,971,000
58,420,000
61,059,000
Operating Expense
35,923,000
35,923,000
29,090,000
30,771,000
28,256,000
Operating Income
17,492,000
17,492,000
27,881,000
27,649,000
32,803,000
Net Non Operating Interest Income Expense
1,940,000
1,940,000
1,220,000
442,000
121,000
Pretax Income
19,838,000
19,838,000
29,729,000
28,937,000
36,705,000
Tax Provision
4,831,000
4,831,000
7,571,000
6,622,000
11,251,000
Net Income Common Stockholders
11,171,000
11,171,000
16,433,000
19,022,000
22,883,000
Diluted NI Available to Com Stockholders
11,171,000
11,171,000
16,433,000
19,022,000
22,883,000
Basic EPS
182.67
182.67
272.65
305.61
341.44
Diluted EPS
180.70
180.70
270.20
303.48
339.35
Basic Average Shares
61,157.13
61,157.13
60,275.20
62,242.78
67,021.70
Diluted Average Shares
61,820.70
61,820.70
60,817.91
62,679.58
67,431.86
Total Operating Income as Reported
17,491,000
17,491,000
27,880,000
27,649,000
32,802,000
Total Expenses
86,108,000
86,108,000
97,434,000
77,855,000
71,822,000
Net Income from Continuing & Discontinued Operation
11,171,000
11,171,000
16,433,000
19,022,000
22,883,000
Normalized Income
11,302,627.08
11,302,627.08
16,119,214.87
19,058,237
20,749,870.89
Interest Income
1,955,000
1,955,000
1,241,000
458,000
135,000
Interest Expense
15,000
15,000
21,000
16,000
14,000
Net Interest Income
1,940,000
1,940,000
1,220,000
442,000
121,000
EBIT
19,853,000
19,853,000
29,750,000
28,953,000
36,719,000
EBITDA
20,804,000
20,804,000
30,575,000
29,727,000
37,390,000
Reconciled Cost of Revenue
50,185,000
50,185,000
68,344,000
47,084,000
43,566,000
Reconciled Depreciation
951,000
951,000
825,000
774,000
671,000
Net Income from Continuing Operation Net Minority Interest
11,171,000
11,171,000
16,433,000
19,022,000
22,883,000
Total Unusual Items Excluding Goodwill
-174,000
-174,000
421,000
-47,000
3,076,000
Total Unusual Items
-174,000
-174,000
421,000
-47,000
3,076,000
Normalized EBITDA
20,978,000
20,978,000
30,154,000
29,774,000
34,314,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-42,372.92
-42,372.92
107,214.87
-10,763
942,870.89
12/31/2021 - 3/9/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
4334.T YUKE'S Co.,Ltd.
353.00
+1.15%
4175.T coly Inc.
1,460.00
0.00%
3851.T Nippon Ichi Software, Inc.
753.00
+1.76%
4728.T Tose Co., Ltd.
610.00
-0.81%
3903.T gumi Inc.
470.00
+3.30%
3911.T Aiming Inc.
254.00
+3.24%
3760.T CAVE Interactive CO.,LTD.
890.00
-0.45%
3632.T GREE Holdings, Inc.
521.00
-0.19%
3793.T Drecom Co.,Ltd.
511.00
+2.20%
BBT.WA BoomBit S.A.
6.92
-0.86%