HKSE - Delayed Quote HKD
Contemporary Amperex Technology Co., Limited (3750.HK)
306.200
+43.200
+(16.43%)
At close: 4:08:38 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
366,946,364
362,012,554
400,917,045
328,593,987.500
130,355,796.400
Cost of Revenue
276,326,483
273,518,959
323,982,130
262,049,609.200
96,093,722.300
Gross Profit
90,619,881
88,493,595
76,934,915
66,544,378.300
34,262,074.100
Operating Expense
24,840,513
23,949,229
25,288,797
31,458,663.800
14,241,314.200
Operating Income
65,779,368
64,544,366
51,646,118
35,085,714.500
20,020,759.900
Net Non Operating Interest Income Expense
8,019,819
5,418,967
4,506,179.600
1,637,357.800
1,060,428.700
Pretax Income
67,356,848
63,182,039
53,914,053
36,672,856.200
19,887,129.100
Tax Provision
9,684,063
9,175,245
7,153,019
3,215,712.700
2,026,399
Net Income Common Stockholders
54,197,317
50,744,682
44,121,248
30,729,163.500
15,931,317.900
Basic EPS
12.37
11.58
10.06
7.18
3.82
Diluted EPS
12.37
11.58
10.05
7.16
3.80
Basic Average Shares
4,380,417.938
4,382,096.891
4,385,809.940
4,281,855.405
4,170,502.068
Diluted Average Shares
4,380,417.938
4,382,096.891
4,390,173.930
4,294,601.694
4,192,942.482
Total Operating Income as Reported
68,059,495
64,051,799
53,718,302
36,821,983.100
19,823,729.200
Total Expenses
301,166,996
297,468,188
349,270,927
293,508,273
110,335,036.500
Net Income from Continuing & Discontinued Operation
54,197,317
50,744,682
44,121,248
30,729,163.500
15,931,317.900
Normalized Income
62,267,057.325
58,445,651.846
49,916,230.548
34,477,543.107
18,086,106.652
Interest Income
9,254,549
9,502,997
8,321,802.100
3,987,365.200
2,323,262
Interest Expense
3,613,664
3,879,077
3,446,515.700
2,132,375.400
1,161,100.400
Net Interest Income
8,019,819
5,418,967
4,506,179.600
1,637,357.800
1,060,428.700
EBIT
70,970,512
67,061,116
57,360,568.700
38,805,231.600
21,048,229.500
EBITDA
70,970,512
90,208,662
78,907,284.700
51,163,643.400
27,144,600.500
Reconciled Cost of Revenue
276,326,483
273,518,959
323,982,130
262,049,609.200
96,093,722.300
Reconciled Depreciation
--
23,147,546
21,546,716
12,358,411.800
6,096,371
Net Income from Continuing Operation Net Minority Interest
54,197,317
50,744,682
44,121,248
30,729,163.500
15,931,317.900
Total Unusual Items Excluding Goodwill
-9,424,762
-9,009,292
-6,681,439
-4,108,652.800
-2,399,261.500
Total Unusual Items
-9,424,762
-9,009,292
-6,681,439
-4,108,652.800
-2,399,261.500
Normalized EBITDA
80,395,274
99,217,954
85,588,723.700
55,272,296.200
29,543,862
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,355,021.675
-1,308,322.154
-886,456.452
-360,273.193
-244,472.748
-
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade