1.000
+0.010
+(1.01%)
At close: 3:49:44 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,049,812.000
2,049,812.000
1,825,935.000
1,746,500.000
1,603,876.000
Cost of Revenue
831,669.000
831,669.000
753,640.000
685,061.000
612,673.000
Gross Profit
1,218,143.000
1,218,143.000
1,072,295.000
1,061,439.000
991,203.000
Operating Expense
1,019,260.000
1,019,260.000
943,136.000
959,211.000
831,698.000
Operating Income
198,883.000
198,883.000
129,159.000
102,228.000
159,505.000
Net Non Operating Interest Income Expense
-883.000
-883.000
-2,667.000
-2,903.000
4,802.000
Pretax Income
207,581.000
207,581.000
130,651.000
61,813.000
167,222.000
Tax Provision
43,447.000
43,447.000
23,736.000
9,447.000
28,603.000
Net Income Common Stockholders
162,775.000
162,775.000
106,387.000
52,128.000
138,532.000
Diluted NI Available to Com Stockholders
162,775.000
162,775.000
106,387.000
52,128.000
138,532.000
Basic EPS
0.19
--
0.13
0.06
0.17
Diluted EPS
0.19
--
0.13
0.06
0.17
Basic Average Shares
846,998.500
--
846,998.500
836,954.291
828,797.947
Diluted Average Shares
846,998.500
--
846,998.500
836,954.291
828,797.947
Total Expenses
1,850,929.000
1,850,929.000
1,696,776.000
1,644,272.000
1,444,371.000
Net Income from Continuing & Discontinued Operation
162,775.000
162,775.000
106,387.000
52,128.000
138,532.000
Normalized Income
162,532.954
162,532.954
107,744.062
86,038.492
132,656.877
Interest Income
6,985.000
6,985.000
3,888.000
4,177.000
10,020.000
Interest Expense
7,868.000
7,868.000
6,555.000
7,080.000
5,218.000
Net Interest Income
-883.000
-883.000
-2,667.000
-2,903.000
4,802.000
EBIT
215,449.000
215,449.000
137,206.000
68,893.000
172,440.000
EBITDA
317,528.000
317,528.000
233,590.000
153,945.000
272,189.000
Reconciled Cost of Revenue
831,669.000
831,669.000
753,640.000
685,061.000
612,673.000
Reconciled Depreciation
102,079.000
102,079.000
96,384.000
85,052.000
99,749.000
Net Income from Continuing Operation Net Minority Interest
162,775.000
162,775.000
106,387.000
52,128.000
138,532.000
Total Unusual Items Excluding Goodwill
306.000
306.000
-1,659.000
-40,036.000
7,087.000
Total Unusual Items
306.000
306.000
-1,659.000
-40,036.000
7,087.000
Normalized EBITDA
317,222.000
317,222.000
235,249.000
193,981.000
265,102.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
63.954
63.954
-301.938
-6,125.508
1,211.877
12/31/2020 - 7/13/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade