342,500.00
-500.00
(-0.15%)
At close: 3:30:15 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
25,619,585,000
25,619,585,000
12,288,439,000
25,598,609,000
17,851,906,000
Cost of Revenue
22,213,605,000
22,213,605,000
9,881,450,000
21,308,077,000
13,953,123,000
Gross Profit
3,405,980,000
3,405,980,000
2,406,989,000
4,290,532,000
3,898,783,000
Operating Expense
2,830,593,000
2,830,593,000
2,725,903,000
3,076,813,000
3,130,313,000
Operating Income
575,387,000
575,387,000
-318,914,000
1,213,719,000
768,470,000
Net Non Operating Interest Income Expense
-341,477,000
-341,477,000
51,002,000
35,686,000
-45,754,000
Pretax Income
348,871,000
348,871,000
26,226,000
995,314,000
777,184,000
Tax Provision
10,269,000
10,269,000
91,915,000
215,488,000
76,523,000
Net Income Common Stockholders
-1,018,741,000
-1,018,741,000
-65,689,000
767,236,000
792,519,000
Basic EPS
-4.35k
--
5.29k
3.31k
3.96k
Diluted EPS
-4.35k
--
5.29k
3.31k
3.96k
Basic Average Shares
233,978.18
--
234,004.16
232,073.81
199,979.56
Diluted Average Shares
233,978.18
--
234,004.16
232,073.81
199,979.56
Total Operating Income as Reported
575,387,000
575,387,000
-318,914,000
1,213,719,000
768,470,000
Total Expenses
25,044,198,000
25,044,198,000
12,607,353,000
24,384,890,000
17,083,436,000
Net Income from Continuing & Discontinued Operation
-1,018,741,000
-1,018,741,000
-65,689,000
767,236,000
792,519,000
Normalized Income
-1,199,124,397.04
-1,199,124,397.04
1,383,728,621.26
807,510,903.90
479,267,010.57
Interest Income
222,769,000
222,769,000
128,027,000
152,690,000
21,831,000
Interest Expense
564,200,000
564,200,000
77,025,000
113,684,000
67,011,000
Net Interest Income
-341,477,000
-341,477,000
51,002,000
35,686,000
-45,754,000
EBIT
913,071,000
913,071,000
103,251,000
1,108,998,000
844,195,000
EBITDA
3,958,855,000
3,958,855,000
547,788,000
2,951,711,000
2,295,974,000
Reconciled Cost of Revenue
22,213,605,000
22,213,605,000
9,881,450,000
21,308,077,000
13,953,123,000
Reconciled Depreciation
3,045,784,000
3,045,784,000
444,537,000
1,842,713,000
1,451,779,000
Net Income from Continuing Operation Net Minority Interest
-1,018,741,000
-1,018,741,000
-65,689,000
767,236,000
563,312,000
Total Unusual Items Excluding Goodwill
185,854,000
185,854,000
-182,826,000
-51,404,000
93,224,000
Total Unusual Items
185,854,000
185,854,000
-182,826,000
-51,404,000
93,224,000
Normalized EBITDA
3,773,001,000
3,773,001,000
4,828,917,000
3,003,115,000
2,202,750,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
5,470,602.96
5,470,602.96
-36,277,378.74
-11,129,096.10
9,179,010.57
12/31/2021 - 1/27/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
006400.KS Samsung SDI Co., Ltd.
180,900.00
+2.20%
003670.KS Posco Future M Co., Ltd.
125,400.00
+0.48%
086520.KQ Ecopro Co., Ltd.
48,400.00
+0.73%
247540.KQ Ecopro BM. Co., Ltd.
97,500.00
+0.10%
267260.KS HD Hyundai Electric Co., Ltd.
325,000.00
+4.50%
066970.KS L&F
60,700.00
+1.85%
348370.KQ Enchem Co., Ltd.
82,200.00
-0.48%
010120.KS LS ELECTRIC Co., Ltd.
181,700.00
+6.01%
5803.T Fujikura Ltd.
4,605.00
+0.88%
300750.SZ Contemporary Amperex Technology Co., Limited
226.00
+0.49%