Stuttgart - Delayed Quote EUR
Klaveness Combination Carriers ASA (36K.SG)
4.9200
-0.0800
(-1.60%)
At close: April 30 at 9:31:35 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
278,259
278,259
287,166
260,674
197,955
Cost of Revenue
120,953
120,953
126,290
155,558
139,089
Gross Profit
157,306
157,306
160,876
105,116
58,866
Operating Expense
62,050
62,050
57,770
29,503
28,257
Operating Income
95,256
95,256
103,106
75,613
30,609
Net Non Operating Interest Income Expense
-14,239
-14,239
-18,670
-15,942
-14,983
Pretax Income
81,410
81,410
86,899
60,869
22,606
Tax Provision
--
--
--
--
7
Net Income Common Stockholders
81,410
81,410
86,899
60,869
22,600
Diluted NI Available to Com Stockholders
81,410
81,410
86,899
60,869
22,600
Basic EPS
1.35
1.35
1.52
1.16
0.46
Diluted EPS
1.35
1.35
1.52
1.16
0.46
Basic Average Shares
60,397.3690
60,397.3690
56,996.4300
52,331.9220
48,677.3600
Diluted Average Shares
60,475.9780
60,475.9780
57,195.4020
52,626.2900
48,971.7280
Total Operating Income as Reported
96,072
96,072
103,105
--
--
Rent Expense Supplemental
--
--
--
1,449
1,952
Total Expenses
183,003
183,003
184,060
185,061
167,346
Net Income from Continuing & Discontinued Operation
81,410
81,410
86,899
60,869
22,600
Normalized Income
81,083
81,083
84,265
59,462
16,323.9440
Interest Income
5,310
5,310
4,594
2,109
74
Interest Expense
17,258
17,258
19,346
16,602
13,951
Net Interest Income
-14,239
-14,239
-18,670
-15,942
-14,983
EBIT
98,668
98,668
106,245
77,471
36,557
EBITDA
129,112
129,112
138,087
108,815
65,223
Reconciled Cost of Revenue
120,953
120,953
126,290
155,558
139,089
Reconciled Depreciation
30,444
30,444
31,842
31,344
28,666
Net Income from Continuing Operation Net Minority Interest
81,410
81,410
86,899
60,869
22,600
Total Unusual Items Excluding Goodwill
327
327
2,634
1,407
6,278
Total Unusual Items
327
327
2,634
1,407
6,278
Normalized EBITDA
128,785
128,785
135,453
107,408
58,945
Tax Rate for Calcs
--
--
--
--
0
Tax Effect of Unusual Items
--
--
--
--
1.9440
12/31/2021 - 1/10/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade