6.36
-0.14
(-2.15%)
At close: January 15 at 3:29:01 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
296,421.00
287,166.00
260,674.00
197,955.00
162,732.00
Cost of Revenue
147,352.00
150,337.00
155,558.00
139,089.00
110,466.00
Gross Profit
149,069.00
136,829.00
105,116.00
58,866.00
52,266.00
Operating Expense
37,120.00
33,724.00
29,503.00
28,257.00
23,293.00
Operating Income
111,949.00
103,105.00
75,613.00
30,609.00
28,973.00
Net Non Operating Interest Income Expense
-14,808.00
-18,670.00
-15,942.00
-14,983.00
-13,086.00
Pretax Income
98,687.00
86,899.00
60,869.00
22,606.00
15,182.00
Tax Provision
--
--
--
7.00
--
Net Income Common Stockholders
98,687.00
86,899.00
60,869.00
22,600.00
15,182.00
Diluted NI Available to Com Stockholders
98,687.00
86,899.00
60,869.00
22,600.00
15,182.00
Basic EPS
1.63
1.52
1.16
0.46
0.32
Diluted EPS
1.63
1.52
1.16
0.46
0.32
Basic Average Shares
60,440.30
56,996.43
52,331.92
48,677.36
47,443.75
Diluted Average Shares
60,506.92
57,195.40
52,626.29
48,971.73
47,443.75
Total Operating Income as Reported
18,206.00
--
--
--
--
Rent Expense Supplemental
--
--
1,449.00
1,952.00
2,001.00
Total Expenses
184,472.00
184,061.00
185,061.00
167,346.00
133,759.00
Net Income from Continuing & Discontinued Operation
98,687.00
86,899.00
60,869.00
22,600.00
15,182.00
Normalized Income
98,043.50
84,550.00
59,462.00
16,323.94
15,890.00
Interest Income
2,618.00
4,594.00
2,109.00
74.00
398.00
Interest Expense
15,748.00
19,346.00
16,602.00
13,951.00
11,885.00
Net Interest Income
-14,808.00
-18,670.00
-15,942.00
-14,983.00
-13,086.00
EBIT
114,435.00
106,245.00
77,471.00
36,557.00
27,067.00
EBITDA
144,529.00
138,087.00
108,815.00
65,223.00
46,222.00
Reconciled Cost of Revenue
147,352.00
150,337.00
155,558.00
139,089.00
110,466.00
Reconciled Depreciation
30,094.00
31,842.00
31,344.00
28,666.00
19,155.00
Net Income from Continuing Operation Net Minority Interest
98,687.00
86,899.00
60,869.00
22,600.00
15,182.00
Total Unusual Items Excluding Goodwill
825.00
2,349.00
1,407.00
6,278.00
-708.00
Total Unusual Items
825.00
2,349.00
1,407.00
6,278.00
-708.00
Normalized EBITDA
143,704.00
135,738.00
107,408.00
58,945.00
46,930.00
Tax Rate for Calcs
0.00
--
--
0.00
--
Tax Effect of Unusual Items
181.50
--
--
1.94
--
12/31/2020 - 6/5/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
O7F1.BE Odfjell SE
10.55
+0.96%
WML1.F Wilh. Wilhelmsen Holding ASA
35.30
-2.49%
MPCCo.XC
SNI.OL Stolt-Nielsen Limited
308.00
0.00%
2020.OL 2020 Bulkers Ltd.
132.50
-1.49%
MPCC.OL MPC Container Ships ASA
19.12
+0.50%
BWLPG.OL BW LPG Limited
145.20
+0.41%
HAUTO.OL Höegh Autoliners ASA
108.10
-1.73%
DNORD.CO Dampskibsselskabet Norden A/S
223.00
+0.09%
HLAG.DE Hapag-Lloyd Aktiengesellschaft
142.30
-2.06%